| Revenue | DKK 2,2M | -15% |
| EBITDA | DKK 804K | -40% |
| Net profit | DKK 535K | -49% |
| Total assets | DKK 5,4M | +4% |
| Equity | DKK 4,3M | +14% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.055 | 777 | 1.288 | 1.267 | 1.234 | 1.420 | 1.724 | 1.745 | 1.354 | 1.435 | 1.264 | 2.416 | 2.648 | 2.244 |
| Staff expenses | -765 | -768 | -951 | -939 | -1.051 | -1.471 | -1.292 | -1.612 | -577 | -572 | -733 | -1.403 | -1.298 | -1.440 |
| EBITDA | 290 | -45 | 337 | 328 | 184 | -50 | 432 | 134 | 777 | 862 | 531 | 1.013 | 1.351 | 804 |
| Depreciation & amort. | 258 | 236 | 202 | 191 | 60 | 86 | -50 | -50 | -39 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -281 | 135 | 137 | 124 | -136 | 383 | 84 | 738 | 857 | 531 | 1.013 | 1.351 | 804 |
| Net financials | -15 | -24 | -13 | 2 | 10 | 7 | 1 | -28 | -6 | -14 | -10 | 2 | -6 | -67 |
| Profit before tax | 18 | -305 | 122 | 139 | 134 | -129 | 384 | 56 | 733 | 844 | 521 | 1.014 | 1.345 | 737 |
| Tax | 8 | -73 | 33 | 40 | 37 | -24 | 90 | 14 | 161 | 186 | 115 | 224 | 298 | 202 |
| Net profit | 10 | -232 | 90 | 99 | 96 | -104 | 294 | 43 | 571 | 657 | 406 | 790 | 1.047 | 535 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 715 | 432 | 661 | 796 | 683 | 2.413 | 2.592 | 3.523 | 4.747 | 5.440 | 5.544 | 5.153 | 5.373 |
| Equity | 303 | 71 | 161 | 260 | 356 | 252 | 1.209 | 1.251 | 1.823 | 2.480 | 2.886 | 3.676 | 3.723 | 4.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 598 | 643 | 262 | 401 | 430 | 431 | 942 | 1.064 | 1.701 | 2.267 | 2.554 | 1.868 | 1.430 | 1.116 |
| Total debt | 598 | 643 | 262 | 401 | 430 | 431 | 942 | 1.064 | 1.701 | 2.267 | 2.554 | 1.868 | 1.430 | 1.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DLN Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Larsen Houkjær | Management | 0 companies |
| Kristian Juel Ladefoged | Board of Directors | 0 companies |
| Pia Elisa Fonseca | Chairman | 0 companies |
| Bo Heinrich Stein Pedersen | Board of Directors | 0 companies |
| Majbrit Larsen Houkjær | Board of Directors | 0 companies |
| Mads Løvquist Houkjær | Board of Directors | 0 companies |