| Revenue | — | — |
| EBITDA | DKK -93K | -203% |
| Net profit | DKK -9,3M | -571% |
| Total assets | DKK 48M | -19% |
| Equity | DKK 47,9M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -18 | -38 | -50 | -42 | -130 | -56 | -159 | -74 | -47 | -45 | -64 | -31 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -18 | -38 | -50 | -42 | -130 | -56 | -159 | -74 | -47 | -45 | -64 | -31 | -93 |
| Net financials | 10.225 | 3.790 | 1.182 | 15.493 | 13.518 | -5.549 | 14.648 | 3.205 | 21.144 | 20.891 | -11.386 | -17.823 | 2.257 | -9.120 |
| Profit before tax | 10.201 | 3.773 | 1.144 | 15.442 | 13.476 | -5.679 | 14.592 | 3.046 | 21.070 | 20.844 | -11.431 | -17.887 | 2.226 | -9.213 |
| Tax | -0 | -0 | 21 | 13 | 18 | -0 | -0 | -0 | -0 | 82 | 0 | -0 | 259 | 57 |
| Net profit | 10.201 | 3.773 | 1.122 | 15.430 | 13.458 | -5.679 | 14.592 | 3.046 | 21.070 | 20.762 | -11.431 | -17.887 | 1.967 | -9.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.487 | 15.760 | 16.385 | 31.315 | 43.774 | 37.098 | 50.690 | 52.743 | 72.811 | 92.740 | 79.146 | 59.260 | 59.496 | 48.016 |
| Equity | 12.482 | 15.755 | 16.377 | 31.307 | 43.764 | 37.085 | 50.677 | 52.723 | 72.793 | 92.555 | 79.123 | 59.236 | 59.203 | 47.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 8 | 8 | 10 | 13 | 13 | 20 | 18 | 185 | 23 | 24 | 294 | 83 |
| Total debt | 5 | 5 | 8 | 8 | 10 | 13 | 13 | 20 | 18 | 185 | 23 | 24 | 294 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|