| Revenue | DKK 9,5M | +13% |
| EBITDA | DKK 9.748,3B | +97943053% |
| Net profit | DKK 1,2M | +617% |
| Total assets | DKK 7,2M | +8% |
| Equity | DKK 1,9M | +151% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.329 | 4.321 | 4.546 | 6.678 | 8.731 | 6.936 | 8.979 | 7.918 | 9.578 | 9.754 | 8.682 | 8.948 | 8.429 | 9.511 |
| Staff expenses | -2.489 | -2.664 | -2.645 | -3.642 | -4.283 | -4.422 | -5.454 | -5.034 | -5.260 | -5.898 | -5.258 | -5.795 | -6.271 | -6.041 |
| EBITDA | 824 | 527 | 513 | 930 | 803 | 112 | 305 | 402 | 1.707 | 903 | 429 | 499 | 9.953 | 9.748.282.000 |
| Depreciation & amort. | 12 | -0 | -5 | -10 | -23 | -36 | -38 | -32 | -21 | -28 | -22 | -14 | -0 | -0 |
| EBIT | 812 | 527 | 507 | 920 | 781 | 77 | 267 | 370 | 1.686 | 875 | 406 | 485 | 9.953 | 9.748.282.000 |
| Net financials | -0 | -1 | -0 | -0 | -11 | -11 | -21 | -13 | -28 | -43 | -46 | -18 | -9 | -7 |
| Profit before tax | 812 | 526 | 507 | 919 | 770 | 66 | 246 | 357 | 1.658 | 832 | 361 | 453 | -293 | 1.498 |
| Tax | 214 | 134 | 130 | 226 | 172 | 17 | 59 | 82 | 363 | 186 | 80 | 101 | -67 | 331 |
| Net profit | 597 | 392 | 377 | 693 | 598 | 49 | 187 | 275 | 1.295 | 646 | 281 | 352 | -226 | 1.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.100 | 4.427 | 4.537 | 4.413 | 4.571 | 4.639 | 5.858 | 4.132 | 8.551 | 9.067 | 7.871 | 6.792 | 6.672 | 7.176 |
| Equity | 1.673 | 1.965 | 2.142 | 1.193 | 1.591 | 1.440 | 1.627 | 1.902 | 1.796 | 1.642 | 1.278 | 1.350 | 774 | 1.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.427 | 2.462 | 2.395 | 3.220 | 2.980 | 3.199 | 4.231 | 2.230 | 6.754 | 7.425 | 6.593 | 5.442 | 5.898 | 2.185 |
| Total debt | 1.427 | 2.462 | 2.395 | 3.220 | 2.980 | 3.199 | 4.231 | 2.230 | 6.754 | 7.425 | 6.593 | 5.442 | 5.898 | 2.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Operate Gruppen A/S | Company | 50.0% | 50.0% | 2015 |
VÖGE IT ApS | Company | 33.3% | 33.3% | 2008 |
MATTIASTECH Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mattias Christoffer Leth-Hardrup | Chief Executive Officer | 0 companies |
| Per Hvithamar Rystrøm | Board of Directors | 0 companies |
| Mads Gorm Vöge | Board of Directors | 0 companies |
| John Pedersen | Chairman | 0 companies |