Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Refurb A/S
A/S
Dissolved
CVR 31326850
Delta 1, 8382
Hinnerup
Engroshandel med computere, ydre enheder og software
·
NACE 465100
Est. 2008 · 18 years old
17 employees
Monitor
Share
Denmark
/
Companies
/
Engroshandel med computere, ydre enheder og software
/
Refurb A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
32M
24M
16M
8M
0M
2018: 18M
18M
2018
2019: 21M (+17% vs 2018)
21M
+17%
2019
2020: 21M (0% vs 2019)
21M
0%
2020
2021: 26M (+24% vs 2020)
26M
+24%
2021
2022: 24M (-8% vs 2021)
24M
-8%
2022
EBITDA
DKK millions
6M
5M
3M
2M
0M
2018: 2M
2M
2018
2019: 4M (+100% vs 2018)
4M
+100%
2019
2020: 3M (-25% vs 2019)
3M
-25%
2020
2021: 5M (+67% vs 2020)
5M
+67%
2021
2022: 2M (-60% vs 2021)
2M
-60%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
24.351
25.516
21.284
21.161
18.493
Staff expenses
-22.387
-20.944
-18.202
-17.004
-16.113
EBITDA
1.964
4.556
3.082
4.157
2.379
Depreciation & amort.
-1.458
-1.646
-1.565
-1.265
-1.037
EBIT
506
2.910
1.517
2.893
1.342
Net financials
-696
-650
-830
-914
-741
Profit before tax
-190
2.260
686
1.979
601
Tax
-32
500
166
439
156
Net profit
-158
1.760
520
1.540
445
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
24.553
29.210
22.803
22.310
24.287
Equity
7.523
7.681
5.921
5.401
3.861
Long-term debt
992
1.155
3.516
4.429
4.055
Short-term debt
14.931
19.527
12.369
11.553
15.877
Total debt
15.923
20.681
15.885
15.982
19.932
Financial ratios
5-year trend
EBITDA margin (of gross profit)
8,1 %
This company
2018
2022
Equity ratio
30,6 %
This company
38,2 %
Market median
This company
Market median
20% below market
2018
2022
Return on equity
-2,1 %
This company
18,4 %
Market median
This company
Market median
111% below market
2018
2022
Net profit margin (of gross profit)
-0,6 %
This company
2018
2022
Asset turnover (of gross profit)
0,99×
This company
2018
2022
Debt / equity
2,26×
This company
0,62×
Market median
This company
Market median
265% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Refurb A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
