| Revenue | — | — |
| EBITDA | DKK -35K | -18% |
| Net profit | DKK 675K | +435% |
| Total assets | DKK 7,9M | +1% |
| Equity | DKK 7,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 7 | 48 | 29 | -34 | -31 | -21 | -20 | -24 | -25 | -28 | -30 | — |
| Staff expenses | -465 | -465 | -483 | -203 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -431 | -463 | -485 | -218 | -34 | -31 | -21 | -30 | -24 | -25 | -28 | -30 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -431 | -463 | -485 | -218 | -34 | -31 | -21 | -30 | -24 | -25 | -28 | -30 | -35 |
| Net financials | 925 | 769 | 1.388 | 9.192 | 319 | 551 | -445 | 1.281 | 469 | 3.009 | -1.198 | 156 | 735 |
| Profit before tax | 494 | 305 | 903 | 8.974 | 284 | 521 | -466 | 1.251 | 445 | 2.984 | -1.226 | 126 | 699 |
| Tax | 124 | 66 | 219 | 2.175 | 68 | 117 | -0 | 173 | 98 | 576 | 0 | -0 | 24 |
| Net profit | 370 | 239 | 684 | 6.799 | 216 | 404 | -466 | 1.078 | 347 | 2.408 | -1.226 | 126 | 675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.937 | 2.032 | 2.561 | 8.812 | 9.006 | 9.299 | 8.716 | 9.702 | 9.655 | 9.831 | 8.492 | 7.873 | 7.918 |
| Equity | 1.384 | 1.513 | 2.087 | 8.776 | 8.941 | 9.242 | 8.670 | 9.640 | 9.585 | 9.493 | 8.153 | 7.686 | 7.863 |
| Long-term debt | -187 | -176 | -171 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 366 | 343 | 302 | 35 | 65 | 57 | 46 | 62 | 70 | 310 | 339 | 186 | 55 |
| Total debt | 366 | 343 | 302 | 35 | 65 | 57 | 46 | 62 | 70 | 310 | 339 | 186 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|