| Revenue | DKK -55K | +48% |
| EBITDA | DKK -119K | -74% |
| Net profit | DKK 701K | +39% |
| Total assets | DKK 33,6M | -12% |
| Equity | DKK 33,6M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -12 | -19 | -21 | -12 | -52 | -21 | 0 | -34 | -0 | 5 | -37 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -64 |
| EBITDA | -11 | -10 | -12 | -19 | -21 | -12 | -52 | -21 | -59 | -34 | -0 | 5 | -68 | -119 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -28 | -48 | -48 | -20 | -0 |
| EBIT | -11 | -10 | -18 | -25 | -27 | -18 | -58 | -21 | -59 | -62 | -49 | -43 | -89 | -119 |
| Net financials | 1.303 | 1.970 | 2.556 | 3.347 | 3.367 | 4.671 | 7.997 | 1.750 | 7.241 | 980 | 973 | 1.233 | 667 | 772 |
| Profit before tax | 1.293 | 1.960 | 2.537 | 3.321 | 3.340 | 4.652 | 7.939 | 1.730 | 7.183 | 917 | 924 | 1.190 | 579 | 653 |
| Tax | 41 | 34 | 3 | 13 | 22 | 15 | 14 | 39 | 56 | 71 | 73 | 177 | 76 | -48 |
| Net profit | 1.251 | 1.926 | 2.535 | 3.308 | 3.318 | 4.637 | 7.925 | 1.690 | 7.127 | 847 | 851 | 1.012 | 503 | 701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.647 | 14.007 | 16.187 | 18.956 | 21.638 | 25.348 | 32.349 | 32.330 | 38.527 | 39.435 | 37.013 | 38.067 | 38.059 | 33.606 |
| Equity | 11.889 | 13.692 | 15.627 | 18.200 | 21.162 | 25.311 | 32.330 | 32.286 | 38.445 | 39.291 | 36.842 | 37.855 | 37.867 | 33.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 315 | 559 | 756 | 476 | 38 | 18 | 22 | 60 | 130 | 152 | 113 | 88 | 39 |
| Total debt | 758 | 315 | 559 | 756 | 476 | 38 | 18 | 22 | 60 | 130 | 152 | 113 | 88 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|