| Revenue | DKK 3,5M | -61% |
| EBITDA | DKK 673K | -77% |
| Net profit | DKK 345K | -82% |
| Total assets | DKK 9,1M | -24% |
| Equity | DKK 7,4M | -26% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.860 | 5.255 | 5.265 | 5.126 | 6.153 | 6.646 | 7.055 | 7.157 | 6.165 | 7.847 | 11.408 | 10.027 | 9.158 | 3.540 |
| Staff expenses | -2.913 | -2.402 | -2.910 | -3.560 | -4.524 | -4.669 | -5.274 | -5.947 | -4.793 | -5.338 | -6.934 | -6.562 | -6.180 | -2.808 |
| EBITDA | 1.947 | 2.853 | 2.355 | 1.565 | 1.629 | 1.977 | 1.782 | 1.210 | 1.372 | 2.509 | 4.432 | 3.406 | 2.960 | 673 |
| Depreciation & amort. | -892 | -625 | -430 | -118 | -17 | -15 | -43 | -41 | -79 | -166 | -684 | -735 | -727 | -334 |
| EBIT | 1.055 | 2.229 | 1.925 | 1.447 | 1.611 | 1.962 | 1.739 | 1.168 | 1.293 | 2.343 | 3.748 | 2.671 | 2.233 | 339 |
| Net financials | -299 | -258 | -205 | -143 | -4 | -28 | -64 | -149 | -103 | -153 | -200 | -80 | 195 | 103 |
| Profit before tax | 756 | 1.971 | 1.720 | 1.304 | 1.607 | 1.934 | 1.675 | 1.019 | 1.190 | 2.190 | 3.547 | 2.592 | 2.428 | 442 |
| Tax | 193 | 505 | 425 | 304 | 371 | 430 | 370 | 228 | 262 | 488 | 775 | 570 | 534 | 97 |
| Net profit | 563 | 1.465 | 1.295 | 1.001 | 1.236 | 1.504 | 1.305 | 791 | 928 | 1.702 | 2.773 | 2.021 | 1.894 | 345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.582 | 5.186 | 4.803 | 4.036 | 4.127 | 4.576 | 5.742 | 4.982 | 6.148 | 10.171 | 11.322 | 12.039 | 12.067 | 9.140 |
| Equity | 1.238 | 1.303 | 1.348 | 1.348 | 2.584 | 2.839 | 4.144 | 2.934 | 3.163 | 4.865 | 7.637 | 9.659 | 10.053 | 7.397 |
| Long-term debt | 1.036 | 610 | 131 | 209 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
| Short-term debt | 2.309 | 3.273 | 3.325 | 2.479 | 1.567 | 1.737 | 1.598 | 2.047 | 2.984 | 5.244 | 2.842 | 2.323 | 1.969 | 1.601 |
| Total debt | 3.345 | 3.883 | 3.455 | 2.688 | 1.543 | 1.737 | 1.598 | 2.047 | 2.984 | 5.244 | 2.842 | 2.323 | 1.969 | 1.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2008 | — | — |
DH Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spisestederne Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Samad Shirani | Management | 0 companies |
| Darian Hald | Founder | 0 companies |