| Revenue | DKK -300K | +2% |
| EBITDA | DKK -300K | -2% |
| Net profit | DKK -419K | +72% |
| Total assets | DKK 1,1M | -11% |
| Equity | DKK -316K | -408% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -72 | -83 | -85 | -71 | -89 | -173 | -65 | -78 | -119 | -321 | -293 | -300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -232 | -83 | -85 | -71 | -89 | -173 | -65 | -78 | -119 | -321 | -293 | -300 |
| Depreciation & amort. | 160 | -0 | -160 | -160 | -160 | -240 | -254 | -254 | -267 | -740 | -141 | -1.359 | -141 |
| EBIT | -249 | -232 | -243 | -245 | -231 | -329 | -427 | -319 | -345 | -859 | -461 | -1.652 | -440 |
| Net financials | -190 | -161 | -170 | -169 | -174 | -246 | -42 | -47 | -46 | -47 | -48 | -195 | -76 |
| Profit before tax | -439 | -393 | -413 | -414 | -404 | -575 | -469 | -365 | -391 | -906 | -509 | -1.750 | -516 |
| Tax | -110 | -111 | -126 | -133 | -89 | -126 | -103 | -80 | -86 | -199 | -112 | -245 | -98 |
| Net profit | -329 | -282 | -287 | -281 | -315 | -448 | -366 | -285 | -305 | -707 | -397 | -1.505 | -419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.784 | 4.610 | 4.454 | 4.357 | 4.166 | 5.590 | 5.322 | 5.666 | 5.285 | 2.580 | 2.711 | 1.187 | 1.054 |
| Equity | 852 | 570 | 283 | 2 | -313 | 627 | 261 | 372 | 67 | 305 | 208 | 103 | -316 |
| Long-term debt | 3.186 | 3.186 | 3.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 224 | 400 | 3.825 | 3.968 | 4.113 | 4.267 | 4.445 | 4.428 | 2.085 | 2.344 | 1.084 | 1.370 |
| Total debt | 3.268 | 3.410 | 3.586 | 3.825 | 3.968 | 4.113 | 4.267 | 4.445 | 4.428 | 2.085 | 2.344 | 1.084 | 1.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2008 | — | — |
HS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEM Ejendomme ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eikemo Thorgaard | Management | 0 companies |
| Hans-Henrik Skaarup | Management | 0 companies |
| Anne Broksø | Chairman | 0 companies |
| Louise Noack Skaarup | Board of Directors | 0 companies |