| Revenue | DKK 8,1M | -8% |
| EBITDA | DKK 8,9M | -23% |
| Net profit | DKK 4,3M | -33% |
| Total assets | DKK 166,9M | +5% |
| Equity | DKK 67,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.048 | 6.494 | 6.855 | 6.722 | 7.516 | 6.758 | 6.808 | 7.898 | 7.475 | 8.149 | 8.129 | 8.401 | 8.804 | 8.082 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.942 | 8.205 | 11.033 | 7.807 | 10.067 | 7.312 | 9.794 | 9.463 | 6.002 | 8.849 | 13.351 | 15.623 | 11.604 | 8.899 |
| Depreciation & amort. | -216 | -259 | -259 | -168 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.726 | 7.946 | 10.774 | 7.639 | 10.067 | 7.312 | 9.794 | 9.463 | 6.002 | 8.849 | 13.351 | 15.623 | 11.604 | 8.899 |
| Net financials | -6.165 | -5.407 | -5.390 | -3.784 | -2.732 | -2.496 | -2.326 | -2.100 | -1.364 | -200 | -377 | -1.551 | -3.281 | -3.102 |
| Profit before tax | -439 | 2.539 | 5.384 | 3.855 | 7.335 | 4.816 | 7.468 | 7.363 | 4.638 | 8.648 | 12.975 | 14.072 | 8.323 | 5.797 |
| Tax | -110 | 636 | 1.787 | 848 | 1.613 | 1.059 | 1.657 | 1.633 | 1.024 | 1.907 | 2.826 | 3.096 | 1.814 | 1.455 |
| Net profit | -328 | 1.903 | 3.598 | 3.007 | 5.722 | 3.757 | 5.811 | 5.730 | 3.614 | 6.741 | 10.149 | 10.976 | 6.509 | 4.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128.438 | 129.309 | 131.655 | 133.906 | 138.116 | 133.929 | 140.517 | 151.412 | 152.527 | 147.547 | 149.094 | 158.650 | 158.424 | 166.937 |
| Equity | 731 | 1.873 | 27.839 | 31.220 | 37.920 | 38.528 | 45.302 | 53.461 | 58.206 | 52.466 | 56.254 | 64.838 | 65.669 | 67.511 |
| Long-term debt | 100.291 | 100.263 | 95.796 | 95.851 | 92.754 | 86.604 | 85.536 | 83.605 | 81.603 | 78.120 | 73.999 | 72.193 | 69.860 | 75.100 |
| Short-term debt | 27.416 | 27.172 | 8.020 | 6.834 | 7.206 | 7.599 | 6.449 | 9.066 | 6.095 | 8.548 | 8.210 | 8.184 | 8.283 | 9.209 |
| Total debt | 127.707 | 127.435 | 103.816 | 102.686 | 99.960 | 94.203 | 91.985 | 92.671 | 87.698 | 86.668 | 82.209 | 80.378 | 78.143 | 84.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Pedersen | Management | 0 companies |
| Niels Stie Kaalund | Chairman | 0 companies |
| René Neesgaard | Board of Directors | 0 companies |
| Sanne Borregaard | Board of Directors | 0 companies |
| Maria Høj Pedersen | Board of Directors | 0 companies |
| Eddy Møller Christensen | Board of Directors | 0 companies |
| Lars Steen Nielsen | Deputy Chairman | 0 companies |
| Erwin Kronborg Tøt | Board of Directors | 0 companies |