| Revenue | DKK 2,3M | +1% |
| EBITDA | DKK 699K | -11% |
| Net profit | DKK 485K | -15% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 808K | -13% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.350 | 1.417 | 1.308 | 1.679 | 1.880 | 1.932 | 1.753 | 1.815 | 1.918 | 2.047 | 1.975 | 2.040 | 2.325 | 2.347 |
| Staff expenses | -953 | -1.019 | -1.074 | -1.187 | -1.187 | -1.322 | -1.177 | -1.201 | -1.131 | -1.280 | -1.433 | -1.611 | -1.541 | -1.649 |
| EBITDA | 212 | 275 | 143 | 492 | 544 | 610 | 576 | 614 | 786 | 767 | 543 | 429 | 784 | 699 |
| Depreciation & amort. | -0 | -0 | -0 | -81 | -63 | -58 | -70 | -81 | -75 | -48 | -45 | -32 | -46 | -60 |
| EBIT | 212 | 275 | 143 | 410 | 480 | 552 | 506 | 534 | 711 | 719 | 498 | 397 | 739 | 638 |
| Net financials | -156 | -93 | -84 | -71 | -43 | -39 | -35 | -45 | -32 | -24 | -11 | -9 | -10 | -17 |
| Profit before tax | 57 | 181 | 59 | 340 | 437 | 513 | 471 | 489 | 679 | 695 | 487 | 388 | 729 | 621 |
| Tax | 15 | 51 | 3 | 79 | 96 | 113 | 103 | 108 | 150 | 151 | 75 | 86 | 160 | 137 |
| Net profit | 42 | 130 | 56 | 260 | 341 | 400 | 368 | 381 | 529 | 544 | 413 | 302 | 569 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.835 | 2.811 | 2.709 | 2.724 | 2.686 | 2.658 | 2.614 | 2.451 | 2.742 | 8.380 | 1.272 | 1.470 | 1.353 | 1.292 |
| Equity | — | 255 | 212 | 472 | 763 | 533 | 510 | 526 | 705 | 1.249 | 553 | 854 | 923 | 808 |
| Long-term debt | 3.253 | 2.822 | 2.545 | 2.061 | 1.879 | 1.704 | 1.771 | 1.678 | 1.130 | 5.729 | 0 | 0 | 0 | 0 |
| Short-term debt | 892 | 1.020 | 1.028 | 861 | 920 | 1.203 | 1.006 | 824 | 1.378 | 1.264 | 719 | 616 | 421 | 473 |
| Total debt | 4.145 | 3.842 | 2.497 | 2.252 | 2.799 | 2.907 | 2.776 | 2.502 | 2.508 | 6.993 | 719 | 616 | 421 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2008 | — | — |
PE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VBD Holding ApS | Company | 33.3% | 33.3% | 2026 |
S.P.D. Holding ApS | Company | 25.0% | 25.0% | 2026 |
P.E.D. Holding ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peder Bergholdt-Damgaard | Management | 0 companies |
| Preben Erik Damgaard | Management | 0 companies |