| Revenue | DKK -69K | +76% |
| EBITDA | DKK -69K | +25% |
| Net profit | DKK -68K | +7% |
| Total assets | DKK 347K | -9% |
| Equity | DKK 100K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 350 | 438 | 421 | 271 | -73 | -39 | -69 |
| Staff expenses | -0 | -0 | -75 | -244 | -222 | -169 | -53 | -0 |
| EBITDA | -2 | 350 | 363 | 177 | 49 | -242 | -92 | -69 |
| Depreciation & amort. | -0 | -5 | -7 | -7 | -2 | -0 | -0 | -0 |
| EBIT | -2 | 345 | 356 | 169 | 47 | -242 | -92 | -69 |
| Net financials | -37 | -31 | -21 | -9 | -8 | -3 | -1 | 1 |
| Profit before tax | -39 | 314 | 334 | 160 | 39 | -245 | -93 | -68 |
| Tax | -30 | 82 | 86 | 42 | 10 | -64 | -20 | -0 |
| Net profit | -10 | 232 | 248 | 118 | 29 | -181 | -73 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 380 | 642 | 656 | 615 | 372 | 380 | 347 |
| Equity | -205 | 27 | 275 | 393 | 422 | 241 | 168 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 353 | 367 | 262 | 192 | 131 | 212 | 247 |
| Total debt | 541 | 353 | 367 | 262 | 192 | 131 | 212 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.S.L. Holding ApS | Company | 100.0% | 100.0% | 2017 |
ODIN & THOR ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| John Benny Larsen | Board of Directors | 0 companies |
| Dino Teljigovic | Chairman | 0 companies |
| Mehmed Teljigovic | Board of Directors | 0 companies |
| Casper Sejer Larsen | Deputy Chairman | 0 companies |