| Revenue | DKK -9K | -19% |
| EBITDA | DKK -9K | +19% |
| Net profit | DKK -4K | +32% |
| Total assets | DKK 98K | -4% |
| Equity | DKK 90K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | 0 | -0 | 1.029 | 361 | -10 | -8 | -7 | -8 | -8 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | 0 | -0 | 1.029 | 361 | -10 | -8 | -7 | -8 | -8 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | 0 | -0 | 1.029 | 361 | -10 | -8 | -7 | -8 | -8 | -11 | -9 |
| Net financials | 5 | 4 | 2 | -0 | -2 | 112 | 39 | -2 | -0 | -0 | 2 | 5 | 5 |
| Profit before tax | -1 | -7 | 2 | -0 | 1.028 | 473 | 29 | -10 | -8 | -8 | -6 | -5 | -4 |
| Tax | -0 | -2 | 0 | -0 | 226 | 106 | 8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -6 | 1 | -0 | 802 | 368 | 21 | -10 | -8 | -8 | -6 | -5 | -4 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 112 | 108 | 125 | 1.159 | 1.319 | 999 | 129 | 121 | 113 | 115 | 102 | 98 |
| Equity | 112 | 107 | 108 | 125 | 927 | 1.294 | 991 | 121 | 113 | 105 | 99 | 94 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 0 | 0 | 233 | 25 | 7 | 7 | 7 | 8 | 15 | 8 | 8 |
| Total debt | 5 | 5 | 0 | 0 | 233 | 25 | 7 | 7 | 7 | 8 | 15 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
TE Management | Management | 2008 | — | — |
TH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THK HOLDING EJENDOMME ApS | Company | 50.0% | 50.0% | 2022 |
HEINRICH ROEPSTORFF HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
EOC HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
AFO 2005 ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Heinrich Roepstorff | Management | 0 companies |
| Tobias Edlev Nielsen | Management | 0 companies |
| Torben Hald Kimø | Management | 0 companies |
| Jens Poulsen | Board of Directors | 0 companies |
| Niels Hald | Chairman | 0 companies |