| Revenue | DKK 5,1M | +20% |
| EBITDA | DKK 1M | +19% |
| Net profit | DKK 597K | +9% |
| Total assets | DKK 6,9M | +134% |
| Equity | DKK 851K | +155% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 34 | -5 | -15 | -9 | -14 | 20 | 1.532 | 4.658 | 4.196 | 5.050 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -1.125 | -3.268 | -3.329 | -4.014 |
| EBITDA | -1 | 34 | -5 | -15 | -9 | -14 | 5 | 407 | 1.390 | 868 | 1.036 |
| Depreciation & amort. | 5 | 29 | 5 | 5 | 5 | 5 | -11 | -18 | -51 | -130 | -197 |
| EBIT | -6 | 5 | -10 | -20 | -14 | -19 | -6 | 389 | 1.340 | 738 | 838 |
| Net financials | -0 | 0 | 0 | -0 | -1 | -0 | -0 | -9 | -1.556 | -36 | -58 |
| Profit before tax | -5 | 6 | -10 | -20 | -15 | -19 | -6 | 380 | -217 | 702 | 780 |
| Tax | -1 | 1 | -1 | 15 | -0 | -0 | -0 | 57 | 289 | 156 | 183 |
| Net profit | -4 | 4 | -10 | -35 | -15 | -19 | -6 | 323 | -506 | 546 | 597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 72 | 54 | 22 | 20 | 10 | 228 | 1.505 | 3.284 | 2.955 | 6.914 |
| Equity | 51 | 55 | 46 | 11 | -4 | -23 | -29 | 294 | -212 | 334 | 851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279 | 606 | 334 |
| Short-term debt | 50 | 17 | 8 | 12 | 24 | 33 | 257 | 1.200 | 3.195 | 1.983 | 5.596 |
| Total debt | 50 | 17 | 8 | 12 | 24 | 33 | 257 | 1.200 | 3.474 | 2.589 | 5.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2008 | — | — |
KU Management | Management | 2008 | — | — |
FP Management | Management | 2012 | — | — |
HJ Management | Management | 2008 | — | — |
TU Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kenneth Bronée Holding ApS | Company | 50.0% | 50.0% | 2015 |
PerBro Group ApS | Company | 100.0% | 100.0% | 2022 |
PERSCHKE HOLDING AF 15.12.2011 ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bronée | Management | 0 companies |
| Karsten Uth | Management | 0 companies |
| Frank Perschke | Management | 0 companies |
| Hans Jørgen Uth | Management | 0 companies |
| Thorben Uth | Management | 0 companies |