| Revenue | DKK 466K | +5% |
| EBITDA | DKK 466K | +5% |
| Net profit | DKK 163K | +32% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK 1,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 386 | 369 | 385 | 387 | 373 | 379 | 378 | 368 | 356 | 231 | 415 | 445 | 466 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | 386 | 369 | 385 | 387 | 373 | 379 | 378 | 368 | 356 | 231 | 415 | 445 | 466 |
| Depreciation & amort. | -92 | -92 | 92 | -92 | -92 | -92 | -92 | -92 | -92 | -92 | -92 | -87 | -88 | -88 |
| EBIT | 251 | 294 | 277 | 292 | 295 | 280 | 287 | 285 | 275 | 263 | 139 | 327 | 357 | 378 |
| Net financials | -214 | -204 | -198 | -193 | -185 | -169 | -160 | -45 | -40 | -33 | -33 | -139 | -198 | -168 |
| Profit before tax | 38 | 90 | 78 | 99 | 110 | 111 | 127 | 240 | 236 | 230 | 105 | 188 | 159 | 210 |
| Tax | -51 | 42 | 13 | 43 | 45 | 25 | 28 | 53 | 52 | 51 | 23 | 42 | 35 | 46 |
| Net profit | 89 | 47 | 66 | 56 | 64 | 87 | 99 | 187 | 184 | 179 | 82 | 147 | 124 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.464 | 4.247 | 4.069 | 3.977 | 3.885 | 3.796 | 3.741 | 3.612 | 3.518 | 3.426 | 3.334 | 5.101 | 4.978 | 4.885 |
| Equity | -346 | -192 | -92 | 50 | 210 | 391 | 578 | 766 | 949 | 1.129 | 1.211 | 1.357 | 1.481 | 1.645 |
| Long-term debt | 2.775 | 2.596 | 2.849 | 2.596 | 2.320 | 1.861 | 1.687 | 1.505 | 1.322 | 1.140 | 958 | 2.285 | 2.020 | 1.757 |
| Short-term debt | 1.900 | 1.682 | 1.153 | 1.161 | 1.172 | 1.346 | 1.263 | 1.115 | 1.005 | 901 | 894 | 1.171 | 1.172 | 1.160 |
| Total debt | 4.676 | 4.278 | 4.002 | 3.756 | 3.492 | 3.207 | 2.950 | 2.619 | 2.327 | 2.041 | 1.852 | 3.456 | 3.192 | 2.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWX HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ingerslev | Chief Executive Officer | 0 companies |