| Revenue | DKK 4,1M | +2% |
| EBITDA | DKK 522K | +10% |
| Net profit | DKK 605K | +114% |
| Total assets | DKK 2,9M | +20% |
| Equity | DKK 2M | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.831 | 5.364 | 5.911 | 6.506 | 5.906 | 3.947 | 5.957 | 3.954 | 4.051 |
| Staff expenses | -3.640 | -3.828 | -4.480 | -4.577 | -3.899 | -3.590 | -3.517 | -3.435 | -3.529 |
| EBITDA | -809 | 1.536 | 1.431 | 1.929 | 2.007 | 357 | 2.439 | 474 | 522 |
| Depreciation & amort. | -775 | -985 | -1.078 | -1.521 | -195 | -1.308 | -1.804 | -0 | -0 |
| EBIT | -1.584 | 551 | 353 | 408 | 1.813 | -951 | 635 | 474 | 522 |
| Net financials | -53 | -274 | -245 | -51 | -69 | -238 | -249 | -42 | 41 |
| Profit before tax | -1.637 | 277 | 108 | 356 | 1.744 | -1.189 | 387 | 432 | 563 |
| Tax | -0 | -0 | 142 | 92 | 199 | 21 | 171 | 150 | -41 |
| Net profit | -1.637 | 277 | -34 | 264 | 1.544 | -1.209 | 216 | 282 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.331 | 11.843 | 15.827 | 14.580 | 13.603 | 14.292 | 13.069 | 2.417 | 2.898 |
| Equity | 56 | 334 | 300 | 564 | 2.108 | 899 | 1.115 | 1.397 | 2.002 |
| Long-term debt | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 8.000 | 88 | 0 |
| Short-term debt | 4.274 | 7.509 | 11.528 | 10.016 | 7.494 | 9.393 | 7.954 | 975 | 896 |
| Total debt | 8.274 | 11.509 | 15.528 | 14.016 | 11.494 | 13.393 | 11.954 | 1.019 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2008 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DB Management | Management | 2009 | — | — |
JH Unofficial title | Unofficial title | 2021 | — | — |
CJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Enevold Jørgensen | Management | 0 companies |
| Luis Manuel Pontes Antonio | Chief Executive Officer | 0 companies |
| Paul Bean | Chief Executive Officer | 0 companies |
| Derk Breman | Management | 0 companies |
| Jakob Hans Johansen | Unofficial title | 0 companies |
| Christopher James Tue | Management | 0 companies |
| Shawn T McCormick | Board of Directors | 0 companies |
| James Lightman | Board of Directors | 0 companies |
| Carmen Louise Diersen | Board of Directors | 0 companies |
| Walter Dean Morgan | Board of Directors | 0 companies |
| David Howard Mowry | Board of Directors | 0 companies |
| Gert Juhl Jørgensen | Board of Directors | 0 companies |
| Henning Benny Dupont | Board of Directors | 0 companies |
| Peter Ewart Bradley | Chairman | 0 companies |
| Michael John Doty | Board of Directors | 0 companies |
| Leif Juhl-Jørgensen | Board of Directors | 0 companies |
| Grethe Jørgensen | Chairman | 0 companies |
| Silva Marcela Brady | Chairman | 0 companies |
| Jesper Alsted Timming | Board of Directors | 0 companies |
| Kevin Mark Klemz | Board of Directors | 0 companies |
| Matthew St John Davison | Board of Directors | 0 companies |
| Douglas William Kohrs | Chairman | 0 companies |
| Vincenzo Rispoli | Board of Directors | 0 companies |