| Revenue | DKK -12K | +32% |
| EBITDA | DKK -12K | -32% |
| Net profit | DKK 205K | +139% |
| Total assets | DKK 443K | +100% |
| Equity | DKK 289K | +246% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -2 | -2 | -1 | 0 | -2 | -4 | -4 | -4 | -6 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -1 | 0 | -2 | -4 | -4 | -4 | -6 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -1 | 0 | -2 | -4 | -4 | -4 | -6 | -9 | -12 |
| Net financials | 0 | 39 | -25 | -26 | 3 | -38 | -31 | -20 | -88 | 80 | 727 | -512 | 217 |
| Profit before tax | -2 | 37 | -27 | -28 | 2 | -38 | -33 | -23 | -92 | 76 | 721 | -521 | 205 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 38 | -27 | -28 | 2 | -38 | -33 | -8 | -92 | 76 | 721 | -521 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 149 | 124 | 98 | 110 | 79 | 48 | 59 | 0 | 0 | 730 | 222 | 443 |
| Equity | -7 | 30 | 4 | -24 | -22 | -60 | -93 | -100 | -192 | -117 | 604 | 83 | 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 160 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 55 | 120 | 120 | 132 | 139 | 141 | 6 | 33 | 117 | 125 | 138 | 154 |
| Total debt | 8 | 118 | 120 | 122 | 132 | 139 | 141 | 159 | 192 | 117 | 125 | 138 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|