| Revenue | DKK -13K | +16% |
| EBITDA | DKK -13K | -16% |
| Net profit | DKK 89K | -40% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 1,1M | +9% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.445 | 2.085 | 1.566 | 1.589 | 1.703 | 1.006 | 945 | 926 | -302 | -68 | -14 | -11 | -13 |
| Staff expenses | -1.575 | -1.615 | -1.413 | -1.240 | -1.291 | -930 | -769 | -1.188 | -128 | -1 | -0 | -0 | -0 |
| EBITDA | 870 | 470 | 154 | 349 | 412 | 76 | 176 | -263 | -430 | -67 | -14 | -11 | -13 |
| Depreciation & amort. | 267 | -157 | -34 | -30 | -28 | -6 | -4 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 603 | 313 | 120 | 319 | 384 | 70 | 172 | -270 | -430 | -67 | -14 | -11 | -13 |
| Net financials | -149 | -137 | -103 | -186 | -88 | -73 | -76 | -59 | -64 | -30 | -10 | 81 | 90 |
| Profit before tax | 357 | 176 | 17 | 132 | 296 | -4 | 96 | -328 | -493 | -97 | -25 | 70 | 78 |
| Tax | 90 | 50 | 15 | 50 | 66 | -1 | 22 | -70 | 72 | -21 | -5 | -78 | -11 |
| Net profit | 267 | 126 | 2 | 83 | 230 | -3 | 74 | -258 | -565 | -76 | -20 | 148 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.349 | 1.278 | 1.144 | 1.117 | 1.103 | 965 | 1.290 | 1.408 | 463 | 387 | 130 | 1.576 | 1.638 |
| Equity | -748 | -622 | -620 | -537 | -307 | -310 | -236 | -494 | -1.059 | -1.135 | -1.155 | 992 | 1.081 |
| Long-term debt | 300 | 534 | 249 | 294 | 300 | 300 | 332 | 300 | 300 | 300 | 300 | 300 | 300 |
| Short-term debt | 848 | 1.366 | 1.515 | 1.360 | 1.111 | 975 | 1.194 | 1.603 | 1.222 | 1.222 | 985 | 283 | 256 |
| Total debt | 2.097 | 1.900 | 1.764 | 1.654 | 1.411 | 1.275 | 1.526 | 1.903 | 1.522 | 1.522 | 1.285 | 583 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B-A-R Ejendomme ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Alvin Andreasen | Management | 0 companies |