| Revenue | DKK 255K | -53% |
| EBITDA | DKK 255K | -53% |
| Net profit | DKK 281K | -52% |
| Total assets | DKK 4,5M | +7% |
| Equity | DKK 4,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -19 | -11 | -43 | 0 | -21 | 138 | 641 | 1.058 | 754 | 466 | 546 | 255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -19 | -11 | -43 | 0 | -21 | 138 | 641 | 1.058 | 754 | 466 | 546 | 255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -19 | -11 | -43 | 0 | -21 | 138 | 641 | 1.058 | 754 | 466 | 546 | 255 |
| Net financials | 158 | 63 | 37 | 57 | 61 | 75 | 46 | 60 | 65 | 297 | -233 | 145 | 102 |
| Profit before tax | 138 | 44 | 27 | 14 | 61 | 54 | 184 | 701 | 1.124 | 1.051 | 234 | 691 | 356 |
| Tax | 89 | 11 | 7 | 3 | 11 | 14 | 41 | 157 | 250 | 221 | 55 | 104 | 75 |
| Net profit | 49 | 33 | 20 | 11 | 51 | 40 | 143 | 544 | 873 | 830 | 179 | 587 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.032 | 1.077 | 1.225 | 1.115 | 1.214 | 1.197 | 1.472 | 2.065 | 3.444 | 3.918 | 3.769 | 4.196 | 4.500 |
| Equity | 987 | 1.019 | 1.039 | 1.050 | 1.201 | 1.110 | 1.147 | 1.642 | 2.460 | 3.233 | 3.355 | 3.883 | 4.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 58 | 186 | 65 | 13 | 87 | 324 | 424 | 984 | 685 | 414 | 313 | 397 |
| Total debt | 45 | 58 | 186 | 65 | 13 | 87 | 324 | 424 | 984 | 685 | 414 | 313 | 397 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|