| Revenue | DKK 682K | +6% |
| EBITDA | DKK 682K | +6% |
| Net profit | DKK 385K | +7% |
| Total assets | DKK 6,6M | +36% |
| Equity | DKK 2,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 522 | 31 | 472 | 449 | 517 | 507 | 555 | 463 | 478 | 454 | 582 | 642 | 682 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 522 | 31 | 472 | 449 | 517 | 507 | 555 | 463 | 478 | 454 | 582 | 642 | 682 |
| Depreciation & amort. | 88 | -74 | -74 | -74 | -78 | -290 | -72 | -66 | -66 | -66 | -68 | -77 | -82 |
| EBIT | 434 | -43 | 398 | 374 | 440 | 217 | 483 | 398 | 412 | 388 | 513 | 565 | 600 |
| Net financials | -390 | -283 | -198 | -189 | -188 | -157 | -125 | -164 | -61 | -55 | 239 | -104 | -107 |
| Profit before tax | 44 | -326 | 199 | 185 | 251 | 61 | 358 | 233 | 352 | 333 | 752 | 462 | 494 |
| Tax | 3 | 48 | 55 | 57 | 59 | 63 | 147 | 51 | 77 | 61 | 186 | 102 | 109 |
| Net profit | 42 | -374 | 144 | 129 | 192 | -3 | 211 | 182 | 274 | 272 | 566 | 360 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.860 | 5.132 | 5.069 | 5.052 | 5.006 | 4.708 | 4.648 | 4.918 | 4.634 | 4.889 | 4.715 | 4.846 | 6.581 |
| Equity | 393 | 19 | 163 | 291 | 483 | 481 | 692 | 874 | 1.148 | 1.420 | 1.986 | 2.346 | 2.731 |
| Long-term debt | 3.616 | 2.526 | 2.458 | 2.387 | 2.314 | 2.226 | 2.125 | 2.103 | 1.999 | 1.893 | 1.565 | 1.515 | 3.592 |
| Short-term debt | 2.802 | 2.515 | 2.363 | 2.275 | 2.097 | 1.877 | 1.694 | 1.789 | 1.338 | 1.426 | 989 | 799 | 62 |
| Total debt | 6.418 | 5.040 | 4.821 | 4.662 | 4.410 | 4.103 | 3.819 | 3.892 | 3.336 | 3.319 | 2.554 | 2.314 | 3.654 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
MICS VÆRK ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|