| Revenue | DKK 3,2M | +17% |
| EBITDA | DKK 3,1M | +17% |
| Net profit | DKK 3,1M | +18% |
| Total assets | DKK 20,2M | +16% |
| Equity | DKK 14,9M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 881 | -1.507 | -9 | -6 | -6 | -6 | -6 | -4 | -5 | -6 | 3.261 | 2.697 | 3.151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 881 | -7 | -126 | -6 | -6 | -6 | -6 | -4 | -5 | 45 | 3.255 | 2.692 | 3.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 881 | -7 | -126 | -6 | -6 | -6 | -6 | -4 | -5 | 45 | 3.255 | 2.692 | 3.146 |
| Net financials | 880 | -1.920 | -1.037 | 971 | 1.128 | 100 | 46 | 210 | 614 | 2.482 | -25 | -65 | -28 |
| Profit before tax | 873 | -1.927 | -1.163 | 965 | 1.122 | 94 | 40 | 206 | 609 | 2.527 | 3.231 | 2.627 | 3.118 |
| Tax | -4 | -9 | -4 | -5 | -11 | -5 | -4 | -3 | -3 | -6 | -7 | -15 | -7 |
| Net profit | 877 | -1.918 | -1.159 | 970 | 1.133 | 98 | 44 | 209 | 612 | 2.533 | 3.237 | 2.642 | 3.126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.081 | 3.210 | 2.028 | 3.248 | 4.739 | 4.440 | 4.453 | 4.858 | 6.951 | 9.983 | 13.627 | 17.433 | 20.248 |
| Equity | 2.632 | 2.638 | 1.481 | 2.554 | 3.687 | 3.733 | 3.725 | 3.980 | 5.954 | 8.487 | 10.749 | 11.879 | 14.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 572 | 547 | 694 | 1.052 | 706 | 728 | 878 | 997 | 1.497 | 2.878 | 5.554 | 5.313 |
| Total debt | 449 | 572 | 547 | 694 | 1.052 | 706 | 728 | 878 | 997 | 1.497 | 2.878 | 5.554 | 5.313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|