| Revenue | DKK 2,9M | +13% |
| EBITDA | DKK 3,8M | +37% |
| Net profit | DKK 1,9M | +29% |
| Total assets | DKK 108,5M | +14% |
| Equity | DKK 41,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.761 | 2.530 | 2.786 | 2.930 | 2.710 | 3.079 | 3.153 | 3.553 | 2.749 | 2.834 | 3.214 | 2.600 | 2.931 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.558 | 11.922 | 5.287 | 10.842 | 3.267 | 3.279 | 5.653 | 4.053 | 22.149 | 3.034 | 4.914 | 2.800 | 3.831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -29 |
| EBIT | 2.558 | 11.922 | 5.287 | 10.842 | 3.267 | 3.279 | 5.653 | 4.053 | 22.149 | 3.034 | 4.914 | 2.793 | 3.802 |
| Net financials | -1.400 | -1.588 | -2.129 | -1.901 | -1.242 | -1.232 | -1.256 | -4.610 | -631 | -628 | -657 | -900 | -1.356 |
| Profit before tax | 1.158 | 10.335 | 3.158 | 8.941 | 2.025 | 2.047 | 4.398 | -557 | 21.518 | 2.406 | 4.258 | 1.893 | 2.445 |
| Tax | 289 | 2.260 | 695 | 1.836 | 445 | 450 | 968 | -123 | 4.734 | 529 | 937 | 416 | 538 |
| Net profit | 869 | 8.075 | 2.463 | 7.105 | 1.579 | 1.597 | 3.430 | -435 | 16.784 | 1.877 | 3.321 | 1.477 | 1.907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.508 | 66.070 | 72.218 | 78.809 | 69.239 | 69.581 | 71.731 | 72.202 | 92.723 | 93.696 | 97.010 | 95.042 | 108.458 |
| Equity | 2.155 | 10.230 | 12.693 | 19.798 | 14.843 | 16.440 | 19.870 | 19.435 | 36.219 | 38.096 | 41.417 | 39.894 | 41.801 |
| Long-term debt | 52.047 | 51.328 | 54.210 | 50.987 | 41.995 | 41.690 | 41.536 | 44.731 | 44.379 | 44.011 | 43.787 | 43.596 | 54.758 |
| Short-term debt | 2.036 | 2.138 | 2.247 | 3.097 | 7.279 | 6.325 | 4.705 | 2.759 | 2.586 | 2.012 | 1.861 | 1.563 | 1.739 |
| Total debt | 54.084 | 53.466 | 56.456 | 54.084 | 49.274 | 48.016 | 46.240 | 47.490 | 46.965 | 46.023 | 45.648 | 45.158 | 56.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B2 HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Johan Havemann | Management | 0 companies |