| Revenue | DKK -25K | +21% |
| EBITDA | DKK -25K | -21% |
| Net profit | DKK 242K | +2580% |
| Total assets | DKK 897K | -2% |
| Equity | DKK 881K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -22 | -15 | -37 | -18 | 31 | 12 | -2 | -16 | 118 | 67 | -18 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -22 | -15 | -37 | -18 | 31 | 12 | -2 | -16 | 118 | 67 | -18 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -22 | -15 | -37 | -18 | 31 | 12 | -2 | -16 | 118 | 67 | -18 | -21 | -25 |
| Net financials | -56 | -57 | 629 | 169 | 0 | -0 | 0 | -0 | -3 | 44 | 232 | -286 | -7 | 267 |
| Profit before tax | -90 | -79 | 614 | 132 | -18 | 31 | 12 | -2 | -19 | 161 | 299 | -304 | -28 | 242 |
| Tax | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -18 | -0 |
| Net profit | -124 | -79 | 614 | 132 | -18 | 31 | 12 | -2 | -19 | 161 | 282 | -304 | -10 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.398 | 1.309 | 537 | 671 | 603 | 629 | 647 | 644 | 621 | 783 | 1.083 | 883 | 911 | 897 |
| Equity | -61 | -140 | 474 | 606 | 588 | 618 | 631 | 629 | 610 | 771 | 1.053 | 749 | 739 | 881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.459 | 1.449 | 64 | 65 | 15 | 11 | 16 | 16 | 11 | 12 | 30 | 135 | 172 | 17 |
| Total debt | 1.459 | 1.449 | 64 | 65 | 15 | 11 | 16 | 16 | 11 | 12 | 30 | 135 | 172 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|