| Revenue | DKK -5K | -29% |
| EBITDA | DKK -5K | +29% |
| Net profit | DKK -5K | +31% |
| Total assets | DKK 928 | -50% |
| Equity | DKK -44K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -326 | 130 | 164 | -130 | -18 | -10 | -9 | -160 | -9 | -9 | -8 | -9 | -7 | -5 |
| Staff expenses | -1 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -327 | 515 | 163 | -130 | -18 | -10 | -9 | -160 | -9 | -9 | -8 | -9 | -7 | -5 |
| Depreciation & amort. | 4 | 780 | -3 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -330 | -265 | 161 | -134 | -19 | -10 | -9 | -160 | -9 | -9 | -8 | -9 | -7 | -5 |
| Net financials | -6 | -47 | 3 | 0 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -336 | -312 | 164 | -134 | -19 | -10 | -10 | -160 | -9 | -9 | -8 | -9 | -7 | -5 |
| Tax | -0 | 200 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -336 | -512 | 143 | -134 | -19 | -10 | -10 | -160 | -9 | -9 | -8 | -9 | -7 | -5 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 255 | 0 | 220 | 192 | 190 | 170 | 10 | 5 | 6 | 7 | 4 | 2 | 1 |
| Equity | 157 | 193 | — | 203 | 184 | 173 | 164 | 4 | -5 | -14 | -22 | -32 | -39 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 62 | 0 | 18 | 8 | 16 | 6 | 6 | 10 | 20 | 29 | 36 | 41 | 45 |
| Total debt | 190 | 62 | 0 | 18 | 8 | 16 | 6 | 6 | 10 | 20 | 29 | 36 | 41 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KINNERUP CONSULT ApS | Company | 66.7% | 66.7% | 2013 |
BLINK CONSULT ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Hilleren Lie | Chief Executive Officer | 0 companies |
| Mikkel Steen Kinnerup | Chief Executive Officer | 0 companies |
| Henriette Mærsk Søndergaard | Board of Directors | 0 companies |
| Ulf Söderberg | Board of Directors | 0 companies |
| Tormod Lie | Board of Directors | 0 companies |
| Jan Olesen | Chairman | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Marianne Tochtermann | Chairman | 0 companies |
| Ove Holritz Rasmussen | Board of Directors | 0 companies |
| Tormod Lie | Deputy Chairman | 0 companies |
| Boye Kobæk Hartmann | Board of Directors | 0 companies |
| Thomas Dahl | Board of Directors | 0 companies |