| Revenue | DKK -7K | +44% |
| EBITDA | DKK -7K | -44% |
| Net profit | DKK 4,4M | +1883991% |
| Total assets | DKK 4,8M | +1194% |
| Equity | DKK 4,8M | +1385% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -1 | -5 | -5 | -5 | -5 | -2 | -4 | -4 | -4 | -4 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -1 | -5 | -5 | -5 | -5 | -2 | -4 | -4 | -4 | -4 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -1 | -5 | -5 | -5 | -5 | -2 | -4 | -4 | -4 | -4 | -5 | -7 |
| Net financials | 45 | -28 | -6 | -6 | -7 | 288 | 0 | 0 | -2 | -0 | 2 | 5 | 4.453 |
| Profit before tax | 32 | -29 | -11 | -11 | -12 | 283 | -2 | -4 | -6 | -4 | -2 | -0 | 4.446 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32 | -29 | -11 | -11 | -12 | 283 | -2 | -4 | -6 | -4 | -2 | -0 | 4.446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 160 | 160 | 160 | 230 | 364 | 364 | 364 | 360 | 360 | 372 | 372 | 4.820 |
| Equity | 120 | 91 | 80 | 69 | 56 | 339 | 336 | 333 | 327 | 323 | 321 | 321 | 4.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 69 | 80 | 91 | 174 | 25 | 28 | 31 | 33 | 37 | 50 | 51 | 53 |
| Total debt | 151 | 69 | 80 | 91 | 174 | 25 | 28 | 31 | 33 | 37 | 50 | 51 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Founder | Founder | 2008 | — | — |
JI Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Illum Christensen | Founder | 0 companies |
| Jesper Ilsted | Management | 0 companies |