| Revenue | DKK 2,8M | -81% |
| EBITDA | DKK 2,8M | -63% |
| Net profit | DKK 7,7M | +5% |
| Total assets | DKK 20,9M | -4% |
| Equity | DKK 20,9M | +58% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.324 | 6.449 | 8.508 | 9.945 | 10.743 | 9.439 | 12.991 | 8.738 | 14.484 | 2.790 |
| Staff expenses | -3.302 | -2.721 | -2.626 | -3.364 | -3.472 | -4.621 | -4.115 | -3.221 | -6.959 | -0 |
| EBITDA | 3.022 | 3.728 | 5.881 | 6.581 | 7.271 | 4.817 | 8.876 | 5.517 | 7.525 | 2.790 |
| Depreciation & amort. | -76 | -98 | -118 | -205 | -284 | -294 | -301 | -166 | -188 | -0 |
| EBIT | 2.946 | 3.629 | 5.763 | 6.376 | 6.987 | 4.524 | 8.575 | 5.351 | 7.337 | 2.790 |
| Net financials | -9 | 53 | -12 | -15 | -13 | -42 | -124 | 6 | -19 | 4.902 |
| Profit before tax | 2.937 | 3.683 | 5.751 | 6.361 | 6.974 | 4.482 | 8.452 | 5.356 | 7.318 | 7.692 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.937 | 3.683 | 5.751 | 6.361 | 6.974 | 4.482 | 8.452 | 5.356 | 7.318 | 7.692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.872 | 5.607 | 3.099 | 5.664 | 4.457 | 2.113 | 5.611 | 11.973 | 21.688 | 20.902 |
| Equity | 12.429 | 4.282 | 732 | 1.768 | 449 | 492 | 745 | 5.954 | 13.179 | 20.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.443 | 1.325 | 2.367 | 3.896 | 4.009 | 1.621 | 4.866 | 6.020 | 8.510 | 31 |
| Total debt | 1.443 | 1.325 | 2.367 | 3.896 | 4.009 | 1.621 | 4.866 | 6.020 | 8.510 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2019 | — | — |
CD Management | Management | 2019 | — | — |
SV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pegasus Production A/S | Company | 100.0% | 100.0% | 2022 |
H. Stahl K/S | Company | 100.0% | 100.0% | 2017 |
P. Production K/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Michael Anthony Viig | Management | 0 companies |
| Christian Dam | Management | 0 companies |
| Steffen Vestberg Hjaltelin | Management | 0 companies |