| Revenue | DKK 32,4M | +75% |
| EBITDA | DKK -6,6M | +85% |
| Net profit | DKK -62,8M | +8% |
| Total assets | DKK 807,8M | -1% |
| Equity | DKK -60,8M | -3059% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.751 | -3.384 | 1.759 | 18.539 | 32.378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69.610 | -25.535 | -57.124 | -42.867 | -6.592 |
| Depreciation & amort. | -0 | -0 | -168 | -163 | -525 |
| EBIT | 69.610 | -25.535 | -57.292 | -43.030 | -7.117 |
| Net financials | -30 | -1.178 | -1.468 | -44.028 | -54.784 |
| Profit before tax | 69.580 | -26.713 | -58.760 | -87.058 | -61.901 |
| Tax | 16.000 | -13.330 | -11.472 | -19.140 | 903 |
| Net profit | 53.580 | -13.383 | -47.288 | -67.918 | -62.804 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 361.718 | 677.468 | 840.777 | 814.486 | 807.773 |
| Equity | 123.393 | 110.010 | 69.971 | 2.053 | -60.751 |
| Long-term debt | 188.082 | 519.483 | 705.436 | 780.005 | 855.239 |
| Short-term debt | 13.583 | 24.644 | 51.352 | 32.428 | 12.935 |
| Total debt | 201.665 | 544.128 | 756.787 | 812.433 | 868.174 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CG Management | Management | 2022 |
KO Management | Management | 2023 |
FE Management | Management | 2022 |
AJ Management | Management | 2023 |
| Former (8) | ||
KE Management | Management | 2008 – 2018 |
JD Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MY Management | Management | 2022 – 2023 |
PL Management | Management | 2018 – 2020 |
DJ Management | Management | 2020 – 2022 |
AN Management | Management | 2020 – 2023 |
MJ Management | Management | 2021 – 2022 |
JS Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Individual | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Czaja | Management | 0 companies |
| Christian Gustaaf Teunissen | Management | 0 companies |
| Kristina Olsen | Management | 0 companies |
| Jesper Dam | Chief Executive Officer | 0 companies |
| Michael Young Nielsen | Management | 0 companies |
| Per Lilholt | Management | 0 companies |
| Frederik Evariste A. Snauwaert | Management | 0 companies |
| Alexander Juel Rosentorn | Management | 0 companies |
| David Justin Irving Hamer | Management | 0 companies |
| Armon Nathan Mordecia Bar-Tur | Management | 0 companies |
| Monique Jaqqam | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |