| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK 67K | +24% |
| Total assets | DKK 10,5M | -6% |
| Equity | DKK 10,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -8 | -6 | -7 | -7 | -7 | -8 | -7 | -7 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -8 | -6 | -7 | -7 | -7 | -8 | -7 | -7 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -8 | -6 | -7 | -7 | -7 | -8 | -7 | -7 | -8 | -9 | -10 |
| Net financials | 41 | 15 | 481 | 278 | 1.450 | 2.174 | 531 | 1.499 | 1.523 | 1.043 | 984 | 64 | 77 |
| Profit before tax | 33 | 9 | 473 | 272 | 1.443 | 2.167 | 524 | 1.491 | 1.515 | 1.036 | 977 | 55 | 67 |
| Tax | 2 | -27 | -2 | -1 | -10 | -2 | 8 | 1 | 0 | 1 | 0 | 1 | 1 |
| Net profit | 31 | 36 | 475 | 273 | 1.454 | 2.169 | 516 | 1.490 | 1.515 | 1.035 | 976 | 54 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 405 | 1.088 | 1.401 | 3.073 | 5.670 | 6.114 | 7.153 | 9.127 | 10.056 | 11.300 | 11.166 | 10.451 |
| Equity | 348 | 385 | 860 | 1.133 | 2.587 | 4.756 | 5.272 | 6.762 | 8.277 | 9.312 | 10.288 | 10.342 | 10.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 20 | 228 | 268 | 486 | 914 | 842 | 391 | 850 | 744 | 1.012 | 824 | 104 |
| Total debt | 50 | 20 | 228 | 268 | 486 | 914 | 842 | 391 | 850 | 744 | 1.012 | 824 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2008 | — | — |
PK Management | Management | 2008 | — | — |
MP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Peter Kim Ketelsen | Management | 0 companies |
| Michal Piechota | Management | 0 companies |