| Revenue | DKK -2K | -121% |
| EBITDA | DKK -21K | -96% |
| Net profit | DKK 5K | -52% |
| Total assets | DKK 203K | +12% |
| Equity | DKK 144K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 9 | -2 |
| Staff expenses | -17 | -17 | -17 | -19 | -19 |
| EBITDA | 19 | 19 | -19 | -11 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 19 | -19 | -11 | -21 |
| Net financials | 20 | 23 | 21 | 23 | 27 |
| Profit before tax | 1 | 4 | 1 | 13 | 6 |
| Tax | 0 | 1 | 0 | 3 | 1 |
| Net profit | 1 | 3 | 1 | 10 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 154 | 174 | 158 | 181 | 203 |
| Equity | 126 | 129 | 130 | 139 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 45 | 28 | 41 | 59 |
| Total debt | 28 | 45 | 28 | 41 | 59 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Management | Management | 2008 – 2017 |
PK Management | Management | 2008 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Peter Kim Ketelsen | Management | 0 companies |