| Revenue | DKK -25K | +54% |
| EBITDA | DKK -25K | -54% |
| Net profit | DKK 2,1M | +431% |
| Total assets | DKK 21,3M | +3% |
| Equity | DKK 6,3M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -12 | -12 | -27 | -30 | -17 | -18 | -16 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -14 | -14 | -15 | -12 | -12 | -27 | -30 | -17 | -18 | -16 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -14 | -14 | -15 | -12 | -12 | -27 | -30 | -17 | -18 | -16 | -25 |
| Net financials | 350 | -109 | 186 | 1.627 | 557 | 434 | 474 | 1.160 | 118 | 134 | 4.629 | 417 | 2.220 |
| Profit before tax | 344 | -117 | 172 | 1.613 | 541 | 422 | 462 | 1.133 | 88 | 117 | 4.611 | 401 | 2.195 |
| Tax | 109 | 0 | -0 | 306 | 269 | 9 | 265 | 228 | -69 | -81 | 145 | -3 | 48 |
| Net profit | 235 | -117 | 172 | 1.307 | 272 | 413 | 197 | 905 | 156 | 199 | 4.466 | 404 | 2.147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.234 | 3.519 | 4.427 | 6.021 | 6.347 | 7.258 | 9.046 | 10.991 | 17.295 | 17.683 | 21.430 | 20.747 | 21.285 |
| Equity | 363 | 246 | 419 | 1.725 | 1.997 | 2.410 | 2.607 | 3.512 | 3.669 | 2.963 | 6.514 | 5.099 | 6.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.871 | 3.272 | 4.008 | 4.295 | 4.350 | 4.847 | 6.439 | 7.479 | 13.626 | 14.720 | 14.917 | 15.648 | 14.943 |
| Total debt | 1.871 | 3.272 | 4.008 | 4.295 | 4.350 | 4.847 | 6.439 | 7.479 | 13.626 | 14.720 | 14.917 | 15.648 | 14.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2008 | — | — |
LS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2008 | |
ADO HOLDING AF 26.02.2004 ApS | Company | 25.0% | 25.0% | 2008 |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kim Ketelsen | Management | 0 companies |
| Lars Søren Rasmussen | Management | 0 companies |