| Revenue | — | — |
| EBITDA | DKK 387K | -21% |
| Net profit | DKK 1,2M | -4% |
| Total assets | DKK 21,9M | +5% |
| Equity | DKK 21,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -3 | -1 | -3 | -3 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -3 | -1 | -3 | -3 | 951 | 1.513 | 3.150 | 5.965 | 872 | 489 | 387 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -3 | -1 | -3 | -3 | 951 | 1.513 | 3.150 | 5.965 | 872 | 489 | 387 |
| Net financials | 218 | 330 | 122 | 504 | 249 | 638 | 964 | 966 | 1.521 | 3.190 | 6.012 | 852 | 1.445 | 1.408 |
| Profit before tax | 212 | 324 | 117 | 501 | 228 | 609 | 944 | 959 | 1.518 | 3.187 | 6.008 | 843 | 1.426 | 1.386 |
| Tax | -3 | 3 | -1 | -1 | 2 | 3 | 2 | 0 | 0 | 7 | 9 | -8 | 202 | 216 |
| Net profit | 215 | 321 | 118 | 502 | 226 | 607 | 942 | 959 | 1.518 | 3.179 | 5.999 | 851 | 1.224 | 1.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.951 | 6.484 | 6.335 | 6.612 | 6.787 | 7.183 | 8.101 | 9.038 | 10.536 | 13.686 | 19.663 | 20.252 | 20.835 | 21.863 |
| Equity | 5.821 | 6.276 | 6.189 | 6.357 | 6.449 | 7.091 | 7.929 | 8.782 | 10.192 | 13.261 | 19.147 | 19.881 | 20.604 | 21.653 |
| Long-term debt | 15 | 12 | 13 | 14 | 12 | 10 | 8 | 0 | 0 | 0 | 9 | 0 | 187 | 164 |
| Short-term debt | 130 | 208 | 146 | 255 | 337 | 92 | 172 | 255 | 344 | 424 | 507 | 372 | 44 | 45 |
| Total debt | 130 | 208 | 146 | 255 | 337 | 92 | 172 | 255 | 344 | 425 | 516 | 372 | 231 | 210 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|