| Revenue | — | — |
| EBITDA | DKK 475K | +293% |
| Net profit | DKK 1,2M | +68% |
| Total assets | DKK 22,5M | +5% |
| Equity | DKK 22,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -3 | -1 | -3 | -4 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -3 | -1 | -3 | -4 | 973 | 1.533 | 3.164 | 6.301 | 821 | 121 | 475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -3 | -1 | -3 | -4 | 973 | 1.533 | 3.164 | 6.301 | 821 | 121 | 475 |
| Net financials | 223 | 335 | 125 | 510 | 262 | 660 | 1.034 | 1.003 | 1.560 | 3.214 | 6.359 | 829 | 858 | 1.363 |
| Profit before tax | 217 | 329 | 119 | 507 | 242 | 626 | 1.004 | 1.002 | 1.556 | 3.211 | 6.356 | 822 | 839 | 1.333 |
| Tax | -2 | 4 | -1 | -0 | 3 | 5 | 3 | 6 | 5 | 10 | 11 | -1 | 155 | 182 |
| Net profit | 219 | 325 | 121 | 507 | 238 | 621 | 1.001 | 996 | 1.552 | 3.201 | 6.344 | 823 | 684 | 1.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.073 | 6.610 | 6.471 | 6.863 | 6.906 | 7.623 | 8.460 | 9.356 | 10.831 | 13.873 | 20.225 | 20.731 | 21.353 | 22.452 |
| Equity | 5.943 | 6.402 | 6.317 | 6.691 | 6.795 | 7.451 | 8.348 | 9.238 | 10.682 | 13.773 | 20.004 | 20.710 | 21.194 | 22.145 |
| Long-term debt | 10 | 5 | 7 | 7 | 4 | 0 | 0 | 6 | 5 | 10 | 9 | 0 | 137 | 154 |
| Short-term debt | 130 | 208 | 154 | 172 | 111 | 172 | 112 | 111 | 145 | 90 | 211 | 22 | 22 | 153 |
| Total debt | 130 | 208 | 154 | 172 | 111 | 172 | 112 | 117 | 149 | 100 | 221 | 22 | 159 | 307 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|