| Revenue | DKK 18,1M | +23% |
| EBITDA | DKK 5,9M | +188% |
| Net profit | DKK 4,7M | +224% |
| Total assets | DKK 17M | +22% |
| Equity | DKK 5,2M | +167% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.520 | 11.337 | 16.593 | 14.666 | 18.053 |
| Staff expenses | -11.027 | -9.282 | -11.569 | -12.610 | -12.124 |
| EBITDA | 6.492 | 2.055 | 5.024 | 2.056 | 5.929 |
| Depreciation & amort. | -58 | -45 | -44 | -52 | -38 |
| EBIT | 6.434 | 2.011 | 4.981 | 2.004 | 5.892 |
| Net financials | -131 | 54 | 183 | -115 | 180 |
| Profit before tax | 6.303 | 2.065 | 5.164 | 1.889 | 6.072 |
| Tax | 1.412 | 465 | 1.147 | 435 | 1.354 |
| Net profit | 4.891 | 1.600 | 4.017 | 1.454 | 4.718 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.544 | 9.372 | 25.354 | 13.972 | 17.023 |
| Equity | 5.391 | 2.100 | 4.517 | 1.954 | 5.218 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.500 |
| Short-term debt | 7.281 | 4.743 | 17.805 | 9.863 | 8.008 |
| Total debt | 8.281 | 5.743 | 18.805 | 10.863 | 9.508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (6) | ||
| Chairman | 2012 – 2013 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2011 – 2011 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fabrin Lauridsen | Chief Executive Officer | 0 companies |
| Per Flindt | Chief Executive Officer | 0 companies |
| Holger Carsten Hansen | Chairman | 0 companies |
| Lars Arenfeldt Jensen | Chairman | 0 companies |
| Paul Erik Rask | Chairman | 0 companies |
| Lars Jonas Olin | Chairman | 0 companies |
| Steen Saltoft Christiansen | Board of Directors | 0 companies |
| Niels Christian Bøisen Døcker | Chairman | 0 companies |
| Peter Secher | Chairman | 0 companies |
| Søren Stenderup Jensen | Board of Directors | 0 companies |