| Revenue | DKK 1M | +1% |
| EBITDA | DKK 766K | +17% |
| Net profit | DKK 235K | +75% |
| Total assets | DKK 11,4M | +0% |
| Equity | DKK 996K | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 862 | 888 | 860 | 879 | 864 | 856 | 940 | 1.002 | 1.058 | 1.014 | 1.032 | 1.046 |
| Staff expenses | -0 | -0 | -0 | -121 | -185 | -182 | -180 | -280 | -280 | -280 | -180 | -380 | -280 |
| EBITDA | -93 | 862 | 888 | 739 | 694 | 682 | 676 | 660 | 722 | 778 | 834 | 652 | 766 |
| Depreciation & amort. | -0 | -543 | -544 | -596 | -620 | -595 | -595 | -598 | -551 | -415 | -101 | -101 | -97 |
| EBIT | -93 | 319 | 343 | 143 | 74 | 87 | 81 | 62 | 170 | 363 | 734 | 551 | 669 |
| Net financials | 0 | -503 | -532 | -355 | -362 | -352 | -451 | -439 | -439 | -404 | -402 | -380 | -367 |
| Profit before tax | -183 | -184 | -189 | -212 | -288 | -264 | -370 | -377 | -268 | -41 | 331 | 172 | 302 |
| Tax | -87 | -69 | -46 | -96 | -11 | -43 | -49 | -83 | -59 | 9 | 74 | 38 | 67 |
| Net profit | -6 | -115 | -143 | -116 | -277 | -221 | -320 | -294 | -209 | -50 | 258 | 134 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.097 | 16.486 | 15.839 | 14.391 | 13.776 | 13.245 | 12.604 | 12.753 | 11.653 | 11.609 | 11.481 | 11.400 | 11.354 |
| Equity | -879 | 2.000 | 1.857 | 1.741 | 1.465 | 1.244 | 923 | 629 | 420 | 370 | 627 | 761 | 996 |
| Long-term debt | 0 | 0 | 0 | 461 | 461 | 11.381 | 11.108 | 11.488 | 10.377 | 10.538 | 10.049 | 9.765 | 9.383 |
| Short-term debt | 16.975 | 14.486 | 13.982 | 12.045 | 11.718 | 482 | 483 | 495 | 723 | 509 | 507 | 477 | 481 |
| Total debt | 16.975 | 14.486 | 13.982 | 12.507 | 12.179 | 11.863 | 11.591 | 11.983 | 11.100 | 11.047 | 10.556 | 10.242 | 9.864 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APM Equity ApS | Company | 50.0% | 50.0% | 2016 |
Bobby Marwaha Holding ApS | Company | 33.3% | 33.3% | 2016 |
Amit Marwaha Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Amit Marwaha | Board of Directors | 0 companies |
| Kusum Lata Marwaha | Board of Directors | 0 companies |
| Meenu Marwaha Pedersen | Chairman | 0 companies |
| Amrit Pal Marwaha | Deputy Chairman | 0 companies |