| Revenue | DKK -18K | +4% |
| EBITDA | DKK -18K | -4% |
| Net profit | DKK -137K | -114% |
| Total assets | DKK 5,5M | -5% |
| Equity | DKK 5,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1.000 | 1.392 | -1.242 | — | — | -10 | -8 | -18 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -6 | 996 | 1.385 | -1.260 | -102 | 200 | -10 | -8 | -18 | -18 | -18 |
| Depreciation & amort. | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -6 | 996 | 1.385 | -1.260 | -102 | 200 | -10 | -8 | -18 | -18 | -18 |
| Net financials | 0 | 0 | -0 | -8 | -11 | -0 | -25 | 209 | 192 | 1.211 | 151 | -23 | -92 |
| Profit before tax | -3 | -4 | -6 | 988 | 1.374 | -1.260 | -103 | 199 | 182 | 1.203 | 133 | -40 | -110 |
| Tax | -1 | -1 | -0 | -78 | 74 | -14 | -21 | -2 | 29 | 8 | -35 | 24 | 27 |
| Net profit | -2 | -3 | -6 | 1.066 | 1.300 | -1.246 | -82 | 202 | 153 | 1.194 | 168 | -64 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.608 | 3.596 | 4.685 | 6.142 | 6.793 | 4.764 | 4.608 | 4.670 | 4.783 | 6.255 | 6.021 | 5.800 | 5.489 |
| Equity | 3.325 | 3.429 | 4.526 | 5.792 | 6.648 | 4.758 | 4.599 | 4.664 | 4.707 | 5.882 | 5.936 | 5.622 | 5.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 167 | 159 | 351 | 145 | 6 | 9 | 6 | 77 | 373 | 85 | 178 | 126 |
| Total debt | 283 | 167 | 159 | 351 | 145 | 6 | 9 | 6 | 77 | 373 | 85 | 178 | 126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|