| Revenue | DKK -48K | — |
| EBITDA | DKK 6,6M | +23892% |
| Net profit | DKK 6,7M | +8% |
| Total assets | DKK 26,9M | +27% |
| Equity | DKK 26,9M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | -21 | — | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -22 | 2.862 | -28 | 6.632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -22 | 2.862 | -28 | 6.632 |
| Net financials | -660 | 1.694 | 2.902 | 6.204 | 6.696 |
| Profit before tax | -681 | 1.671 | 2.880 | 6.176 | 6.649 |
| Tax | -3 | -2 | -1 | -2 | -7 |
| Net profit | -677 | 1.673 | 2.881 | 6.179 | 6.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 11.715 | 12.752 | 15.694 | 21.129 | 26.927 |
| Equity | 9.510 | 11.183 | 14.065 | 20.243 | 26.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.205 | 1.569 | 1.630 | 886 | 29 |
| Total debt | 2.205 | 1.569 | 1.630 | 886 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BA Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
IS Chief Executive Officer | Chief Executive Officer | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2013 | |
| Chairman | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2008 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Andersen | Chief Executive Officer | 0 companies |
| Ingolf Søgaard Andersen | Chief Executive Officer | 0 companies |
| Per Kristensen | Board of Directors | 0 companies |
| Ejvind Sandal | Chairman | 0 companies |