| Revenue | DKK -770K | +763% |
| EBITDA | DKK -1,1M | -231% |
| Net profit | DKK -1,3M | -229% |
| Total assets | DKK 3,2M | -19% |
| Equity | DKK 529K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -469 | 281 | 78 | 343 | -152 | 37 | -650 | -53 | 837 | 118 | 94 | -89 | -770 |
| Staff expenses | -925 | -631 | -413 | -566 | -620 | -356 | -269 | -265 | -328 | -468 | -396 | -259 | -380 |
| EBITDA | -1.395 | -350 | -335 | -223 | -772 | -319 | -919 | -318 | 430 | -352 | -302 | -348 | -1.150 |
| Depreciation & amort. | -88 | -90 | -74 | -47 | -51 | -55 | -61 | -69 | -83 | -47 | -47 | -47 | -47 |
| EBIT | -1.482 | -440 | -409 | -270 | -823 | -374 | -980 | -388 | 347 | -399 | -349 | -395 | -1.197 |
| Net financials | 11 | -12 | -30 | -35 | -67 | -117 | -137 | -85 | -64 | -56 | -85 | -60 | -128 |
| Profit before tax | -1.471 | -453 | -439 | -305 | -890 | -384 | -1.117 | -314 | 283 | -456 | -433 | -455 | -1.325 |
| Tax | -81 | -108 | -109 | -71 | -194 | 54 | -0 | 79 | -119 | -49 | -29 | -52 | -0 |
| Net profit | -1.391 | -345 | -329 | -234 | -696 | -438 | -1.117 | -394 | 402 | -406 | -405 | -402 | -1.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.062 | 994 | 591 | 755 | 1.060 | 1.282 | 931 | 1.209 | 1.279 | 1.349 | 2.315 | 3.936 | 3.173 |
| Equity | 608 | 263 | -66 | -301 | -837 | -1.274 | -2.391 | 155 | 557 | 150 | 2.256 | 1.854 | 529 |
| Long-term debt | 0 | 509 | 539 | 1.033 | 1.821 | 2.400 | 3.250 | 957 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 223 | 119 | 23 | 75 | 157 | 72 | 96 | 722 | 1.199 | 59 | 2.082 | 2.644 |
| Total debt | 454 | 731 | 657 | 1.056 | 1.897 | 2.556 | 3.322 | 1.053 | 722 | 1.199 | 59 | 2.082 | 2.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENZO COM ApS | Company | 100.0% | 100.0% | 2012 |
Leo Laursen Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Leo Laursen | Chief Executive Officer | 0 companies |
| René Leen | Board of Directors | 0 companies |
| Ninoslav Miskovic | Board of Directors | 0 companies |
| Jesper Dalsgaard Jensen | Chairman | 0 companies |
| Henry Nørgaard | Board of Directors | 0 companies |
| Jens Ove Albertsen | Chairman | 0 companies |
| Morten Theibel Fischer | Chairman | 0 companies |