| Revenue | DKK 69K | -55% |
| EBITDA | DKK 69K | -55% |
| Net profit | DKK 67K | -55% |
| Total assets | DKK 118K | -1% |
| Equity | DKK 101K | +197% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.483 | 8.091 | 1.021 | 565 | 342 | -158 | 133 | 52 | 153 | 69 |
| Staff expenses | -630 | -810 | -807 | -975 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.111 | 1.087 | 214 | -410 | 302 | -158 | 133 | 52 | 153 | 69 |
| Depreciation & amort. | 1.477 | 1.060 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -366 | 27 | 212 | -410 | 302 | -158 | 133 | 52 | 153 | 69 |
| Net financials | -260 | 8 | -39 | -152 | -100 | -5 | -6 | -3 | -5 | -1 |
| Profit before tax | -626 | 35 | 173 | -562 | 201 | -163 | 126 | 49 | 148 | 67 |
| Tax | -152 | 14 | 47 | 91 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -474 | 20 | 127 | -653 | 201 | -163 | 126 | 49 | 148 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.148 | 2.146 | 3.814 | 3.144 | 347 | 232 | 34 | 15 | 119 | 118 |
| Equity | 179 | 199 | 326 | -327 | -126 | -289 | -163 | -114 | 34 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 969 | 1.947 | 3.488 | 3.472 | 472 | 521 | 196 | 129 | 85 | 17 |
| Total debt | 969 | 1.947 | 3.488 | 3.472 | 472 | 521 | 196 | 129 | 85 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2008 | — | — |
AW Management | Management | 2009 | — | — |
MA Management | Management | 2016 | — | — |
JC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2009 | |
ONES&ZEROS ApS | Company | 50.0% | 50.0% | 2016 |
MOGUL ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Martin Jensen | Management | 0 companies |
| Arican Wegter | Management | 0 companies |
| Maik Alexander Brodowski | Management | 0 companies |
| Joshua Cobden Wheaton Mortensen | Management | 0 companies |