| Revenue | DKK -8K | +10% |
| EBITDA | DKK -8K | -10% |
| Net profit | DKK -197K | -64% |
| Total assets | DKK 5,9M | -3% |
| Equity | DKK 5,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -12 | -4 | -12 | -5 | -4 | -4 | -7 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -50 | -12 | -4 | -12 | -5 | -4 | -4 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -50 | -12 | -4 | -12 | -5 | -4 | -4 | -7 | -8 | -8 | -8 |
| Net financials | 2.289 | 1.627 | 2.702 | 643 | -6.730 | -4.887 | 53 | -200 | 1.681 | 936 | 1.655 | -113 | -189 |
| Profit before tax | 2.284 | 1.624 | 2.652 | 631 | -6.733 | -4.900 | 48 | -204 | 1.677 | 928 | 1.647 | -120 | -197 |
| Tax | -0 | 4 | 10 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.284 | 1.619 | 2.641 | 632 | -6.733 | -4.900 | 48 | -204 | 1.677 | 928 | 1.647 | -120 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.775 | 10.398 | 13.051 | 13.683 | 6.937 | 2.034 | 2.087 | 1.887 | 3.568 | 4.502 | 6.156 | 6.043 | 5.854 |
| Equity | 8.771 | 10.390 | 13.032 | 13.663 | 6.930 | 2.030 | 2.078 | 1.874 | 3.551 | 4.479 | 6.126 | 6.006 | 5.809 |
| Long-term debt | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 19 | 0 | 8 | 4 | 9 | 13 | 18 | 23 | 30 | 37 | 45 |
| Total debt | 4 | 8 | 19 | 19 | 8 | 4 | 9 | 13 | 18 | 23 | 30 | 37 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2015 | — | — |
HP Founder | Founder | 2009 | — | — |
PW Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Alex Jensen | Management | 0 companies |
| Ho Ping Wai | Founder | 0 companies |
| Ping Wai Ho | Founder | 0 companies |