| Revenue | DKK 5,5M | -27% |
| EBITDA | DKK 1,2M | -66% |
| Net profit | DKK 921K | -66% |
| Total assets | DKK 3,3M | -52% |
| Equity | DKK 2,2M | -49% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.977 | 6.170 | 7.449 | 7.348 | 7.146 | 6.908 | 7.511 | 5.458 |
| Staff expenses | -4.485 | -3.541 | -4.982 | -4.863 | -4.325 | -4.671 | -4.095 | -4.286 |
| EBITDA | 1.492 | 2.629 | 2.467 | 2.477 | 2.871 | 2.237 | 3.416 | 1.172 |
| Depreciation & amort. | 153 | -153 | -137 | -130 | -70 | -19 | -14 | -11 |
| EBIT | 1.338 | 2.476 | 2.331 | 2.347 | 2.801 | 2.218 | 3.402 | 1.161 |
| Net financials | -33 | 34 | 50 | -59 | 43 | -39 | -51 | 19 |
| Profit before tax | 1.305 | 2.510 | 2.381 | 2.288 | 2.844 | 2.180 | 3.457 | 1.180 |
| Tax | 336 | 636 | 587 | 547 | 615 | 476 | 763 | 259 |
| Net profit | 970 | 1.874 | 1.794 | 1.741 | 2.229 | 1.704 | 2.694 | 921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.674 | 6.209 | 6.530 | 6.531 | 7.223 | 6.137 | 6.884 | 3.313 |
| Equity | 2.782 | 3.906 | 4.200 | 4.441 | 4.870 | 4.074 | 4.269 | 2.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 |
| Short-term debt | 1.886 | 2.302 | 2.329 | 2.089 | 2.353 | 2.063 | 2.615 | 1.014 |
| Total debt | 1.886 | 2.302 | 2.329 | 2.089 | 2.353 | 2.063 | 2.615 | 1.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2020 | — | — |
AH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
EG | Chairman | 2011 | — | — |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P&V HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
EVA GABE ApS | Company | 15.0% | 15.0% | 2008 |
ANETTE HEGNER ApS | Company | 66.7% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Strøm Madsen | Management | 0 companies |
| Anette Hegner | Management | 0 companies |
| Carsten Kronsbjerg Faltum | Chairman | 0 companies |
| Andreas Færgemann Tycho | Board of Directors | 0 companies |
| Katja Damgaard Christensen | Board of Directors | 0 companies |
| Susie Jeppesen | Board of Directors | 0 companies |
| Eva Gabe | Chairman | 0 companies |
| Nina Christiane Movin | Chairman | 0 companies |