| Revenue | — | — |
| EBITDA | DKK -12K | +50% |
| Net profit | DKK -130K | -249% |
| Total assets | DKK 405K | -40% |
| Equity | DKK 375K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -8 | -9 | -14 | -11 | -8 | -10 | -18 | -14 | -25 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -8 | -9 | -14 | -11 | -8 | -10 | -18 | -14 | -25 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -8 | -9 | -14 | -11 | -8 | -10 | -18 | -14 | -25 | -12 |
| Net financials | -366 | 29 | 24 | 228 | 278 | 538 | 743 | 979 | 92 | 1.026 | -12 | -1.983 | 137 | -118 |
| Profit before tax | -370 | 25 | 19 | 223 | 270 | 529 | 729 | 968 | 85 | 1.016 | -30 | -1.997 | 112 | -130 |
| Tax | -3 | -3 | -2 | -3 | -4 | -2 | -4 | -3 | -3 | -3 | -1 | 30 | 25 | -0 |
| Net profit | -367 | 29 | 21 | 226 | 274 | 531 | 733 | 972 | 87 | 1.018 | -29 | -2.028 | 88 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 610 | 640 | 816 | 1.020 | 1.184 | 1.739 | 2.298 | 2.151 | 2.968 | 2.826 | 696 | 671 | 405 |
| Equity | 205 | 382 | 404 | 570 | 744 | 1.174 | 1.603 | 2.267 | 2.144 | 2.962 | 2.820 | 674 | 640 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 228 | 237 | 246 | 276 | 10 | 135 | 31 | 7 | 6 | 6 | 22 | 31 | 31 |
| Total debt | 258 | 228 | 237 | 246 | 276 | 10 | 135 | 31 | 7 | 6 | 6 | 22 | 31 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|