| Revenue | DKK 148K | -80% |
| EBITDA | DKK 148K | -80% |
| Net profit | DKK 395K | -42% |
| Total assets | DKK 6,7M | +2% |
| Equity | DKK 1M | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 | 22 | -4 | -24 | -22 | 143 | 124 | 56 | 137 | 397 | 425 | 754 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 40 | 22 | -4 | -24 | -22 | 143 | 124 | 56 | 137 | 397 | 425 | 754 | 148 |
| Depreciation & amort. | -0 | -51 | 53 | 53 | 53 | 49 | -49 | -49 | -49 | -62 | -98 | -98 | -98 | -98 |
| EBIT | -50 | -11 | -31 | -57 | -77 | -72 | 94 | 75 | 7 | 75 | 299 | 327 | 656 | 50 |
| Net financials | -139 | -45 | 374 | 294 | 121 | 577 | -480 | -878 | -216 | 45 | -286 | 340 | 260 | 472 |
| Profit before tax | -190 | -56 | 343 | 237 | -174 | 505 | -217 | -803 | -209 | 120 | 14 | 667 | 916 | 521 |
| Tax | -47 | 44 | 83 | 57 | 71 | 81 | 85 | 79 | 59 | -0 | 7 | -40 | 233 | 127 |
| Net profit | -142 | -100 | 260 | 181 | -245 | 425 | -302 | -882 | -269 | 120 | 6 | 707 | 683 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.856 | 2.846 | 3.342 | 3.706 | 3.603 | 4.098 | 3.812 | 2.986 | 2.516 | 5.448 | 5.343 | 5.806 | 6.534 | 6.668 |
| Equity | 170 | 70 | 330 | 510 | 266 | 561 | 259 | -624 | -892 | -772 | -765 | -58 | 625 | 1.019 |
| Long-term debt | 0 | 10 | 97 | 55 | 0 | 38 | 0 | 0 | 0 | 2.449 | 2.158 | 1.859 | 1.716 | 1.306 |
| Short-term debt | 2.686 | 2.745 | 2.907 | 3.140 | 3.338 | 3.500 | 3.553 | 3.609 | 3.408 | 3.771 | 3.950 | 4.005 | 4.193 | 4.342 |
| Total debt | 2.686 | 2.754 | 3.004 | 3.195 | 3.338 | 3.537 | 3.553 | 3.609 | 3.408 | 6.220 | 6.108 | 5.864 | 5.910 | 5.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2013 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAMO INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
KHOKHAR HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
REYINVEST HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
ASAWA HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Raja Rehan Ul-Mustafa Khan | Management | 0 companies |
| Mahmoud Sbeihi | Chief Executive Officer | 0 companies |