| Revenue | DKK 20K | -32% |
| EBITDA | DKK 2K | -49% |
| Net profit | DKK 258 | -99% |
| Total assets | DKK 248K | +25% |
| Equity | DKK 160K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 614 | 451 | 414 | 423 | 462 | 507 | 331 | 116 | 85 | 31 | 40 | 8 | 30 | 20 |
| Staff expenses | -151 | -461 | -539 | -532 | -538 | -528 | -143 | -15 | -21 | -11 | -17 | -17 | -21 | -18 |
| EBITDA | 452 | -40 | -125 | -109 | -77 | -21 | 188 | 102 | 64 | 20 | 24 | -9 | 4 | 2 |
| Depreciation & amort. | -5 | -0 | -0 | -6 | -10 | -10 | -10 | -10 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 447 | -40 | -125 | -115 | -87 | -31 | 178 | 91 | 59 | 20 | 24 | -9 | 4 | 2 |
| Net financials | 9 | 6 | 5 | 1 | 0 | 0 | 0 | 0 | -1 | 40 | -31 | 27 | 16 | 0 |
| Profit before tax | 456 | -34 | -120 | -114 | -87 | -31 | 178 | 91 | 58 | 60 | -7 | 18 | 20 | 2 |
| Tax | 115 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 9 | 1 | -2 | 1 | 2 |
| Net profit | 341 | -33 | -120 | -114 | -87 | -31 | 178 | 91 | 58 | 50 | -8 | 19 | 19 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 703 | 557 | 434 | 327 | 317 | 451 | 402 | 348 | 322 | 329 | 344 | 198 | 248 |
| Equity | 588 | 555 | 435 | 321 | 234 | 203 | 381 | 372 | 330 | 280 | 222 | 141 | 160 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 148 | 122 | 113 | 93 | 114 | 70 | 30 | 18 | 42 | 107 | 202 | 38 | 87 |
| Total debt | 313 | 148 | 122 | 113 | 93 | 114 | 70 | 30 | 18 | 42 | 107 | 202 | 38 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FKE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Friis Lund | Management | 0 companies |