| Revenue | DKK -87K | +118% |
| EBITDA | DKK -87K | -78% |
| Net profit | DKK 1,9M | +4030% |
| Total assets | DKK 29,8M | +6% |
| Equity | DKK 28,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -25 | 964 | 1.272 | -11 | 95 | 940 | 479 | -45 | -44 | -38 | -40 | -87 |
| Staff expenses | -0 | -0 | -525 | -449 | -307 | -58 | -91 | -344 | -106 | -11 | -15 | -9 | -0 |
| EBITDA | -9 | -25 | 439 | 823 | -318 | 37 | 849 | 135 | -151 | -55 | -52 | -49 | -87 |
| Depreciation & amort. | -0 | -0 | -70 | -77 | -114 | -122 | -53 | -12 | -12 | -8 | -0 | -0 | -0 |
| EBIT | -9 | -25 | 369 | 746 | -431 | -84 | 796 | 124 | -163 | -63 | -52 | -49 | -87 |
| Net financials | 151 | 380 | 1.113 | 841 | 281 | 311 | -292 | -73 | -220 | 557 | -491 | 6 | 1.947 |
| Profit before tax | 146 | 355 | 1.482 | 1.587 | -150 | 226 | 504 | 50 | -383 | 493 | -544 | -43 | 1.860 |
| Tax | 2 | -4 | 108 | 171 | -92 | -10 | 176 | 31 | -2 | -13 | -0 | 4 | -0 |
| Net profit | 144 | 360 | 1.374 | 1.415 | -58 | 236 | 328 | 20 | -381 | 506 | -544 | -47 | 1.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 786 | 2.137 | 3.117 | 2.747 | 2.533 | 2.758 | 2.314 | 2.080 | 2.602 | 1.768 | 28.074 | 29.814 |
| Equity | 164 | 524 | 1.724 | 2.797 | 2.534 | 2.359 | 2.487 | 2.207 | 1.676 | 2.182 | 1.638 | 26.688 | 28.548 |
| Long-term debt | 0 | 0 | 85 | 89 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 262 | 325 | 219 | 124 | 175 | 268 | 105 | 404 | 420 | 130 | 1.386 | 1.266 |
| Total debt | 237 | 262 | 410 | 308 | 213 | 175 | 268 | 105 | 404 | 420 | 130 | 1.386 | 1.266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|