| Revenue | DKK -146K | +118% |
| EBITDA | DKK -146K | -118% |
| Net profit | DKK 3,9M | +49% |
| Total assets | DKK 27,1M | +25% |
| Equity | DKK 24,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | -6 | -14 | -7 | -11 | -40 | -55 | -43 | -86 | -51 | -61 | -67 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -6 | -14 | -7 | -11 | -40 | -55 | -43 | -86 | -51 | -61 | -67 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | -6 | -14 | -7 | -11 | -40 | -55 | -43 | -86 | -51 | -61 | -67 | -146 |
| Net financials | -82 | -50 | 182 | 223 | 7.144 | 564 | 666 | 1.571 | 188 | 10.348 | -1.974 | 2.708 | 4.366 |
| Profit before tax | -26 | -55 | 168 | 216 | 7.133 | 525 | 610 | 1.528 | 101 | 10.297 | -2.036 | 2.641 | 4.220 |
| Tax | -7 | 100 | -0 | 83 | -17 | 25 | 135 | 336 | 22 | 434 | 4 | 7 | 304 |
| Net profit | -20 | -155 | 168 | 134 | 7.150 | 500 | 475 | 1.192 | 79 | 9.863 | -2.039 | 2.634 | 3.915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 2.275 | 2.332 | 2.463 | 7.451 | 8.831 | 8.293 | 11.033 | 11.587 | 19.121 | 16.934 | 21.582 | 27.073 |
| Equity | 202 | 47 | 215 | 349 | 7.398 | 7.898 | 8.268 | 9.352 | 9.320 | 19.071 | 16.917 | 21.565 | 24.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 2.228 | 2.117 | 2.114 | 53 | 933 | 25 | 1.682 | 2.267 | 51 | 17 | 17 | 2.593 |
| Total debt | 172 | 2.228 | 2.117 | 2.114 | 53 | 933 | 25 | 1.682 | 2.267 | 51 | 17 | 17 | 2.593 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|