| Revenue | DKK 653K | — |
| EBITDA | DKK 653K | — |
| Net profit | DKK 532K | +1356% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 2,1M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -41 | 1.093 | 799 | 917 | 150 | 0 | 0 | 0 | 0 | 653 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 0 | -91 | -41 | 1.093 | 799 | 917 | 150 | 0 | 0 | 0 | 0 | 653 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -51 | -51 | -51 | -47 | -49 | -0 | -0 | -0 |
| EBIT | 56 | 0 | -91 | -41 | 1.071 | 748 | 866 | 98 | -47 | -49 | 0 | 0 | 653 |
| Net financials | -28 | 1.018 | 1.349 | -1.601 | -670 | -1.462 | -613 | 2.447 | -572 | -276 | -574 | -42 | -121 |
| Profit before tax | 28 | 1.018 | 1.258 | -1.642 | 401 | -714 | 253 | 2.883 | -620 | -325 | -574 | -42 | 532 |
| Tax | 7 | 254 | -0 | -0 | -0 | -0 | -0 | 16 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | 763 | 1.258 | -1.642 | 401 | -714 | 253 | 2.867 | -620 | -325 | -574 | -42 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 1.678 | 3.826 | 785 | 1.282 | 531 | 344 | 3.062 | 2.927 | 3.218 | 2.852 | 2.885 | 2.849 |
| Equity | 1 | 667 | 1.924 | 184 | 586 | -128 | 73 | 2.887 | 2.152 | 1.987 | 1.703 | 1.661 | 2.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 672 | 1.011 | 1.902 | 601 | 696 | 659 | 271 | 175 | 775 | 1.231 | 1.149 | 1.224 | 712 |
| Total debt | 672 | 1.011 | 1.902 | 601 | 696 | 659 | 271 | 175 | 775 | 1.231 | 1.149 | 1.224 | 712 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|