| Revenue | DKK -17K | -13% |
| EBITDA | DKK -17K | +13% |
| Net profit | DKK -22K | -10% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -8 | -15 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -15 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -15 | -19 | -17 |
| Net financials | 209 | -0 | -0 | -0 | -5 |
| Profit before tax | 203 | -8 | -15 | -20 | -22 |
| Tax | -0 | -1 | -0 | -0 | -0 |
| Net profit | 203 | -7 | -15 | -20 | -22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.200 | 1.201 | 1.200 | 1.201 | 1.205 |
| Equity | 1.155 | 1.148 | 1.133 | 1.114 | 1.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 53 | 67 | 87 | 113 |
| Total debt | 45 | 53 | 67 | 87 | 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2023 |
| Former (3) | ||
MJ Management | Management | 2020 – 2023 |
LA Deputy | Deputy | 2020 – 2024 |
LB Chief Executive Officer | Chief Executive Officer | 2008 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2008 – 2015 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2008 – 2015 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 33.33–49.99% | 33.33% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Jan-Olof Eriksson | Management | 0 companies |
| Lars Allan Gunnerfält | Deputy | 0 companies |
| Magnus Jan-Olof Eriksson | Management | 0 companies |
| Lars Byager | Chief Executive Officer | 0 companies |
| Peter Gerlach-Hansen | Chairman | 0 companies |
| Knud Erik Kjellerup Sørensen | Board of Directors | 0 companies |
| Jonus Wigar Bartholdson | Chairman | 0 companies |
| Anders Højby Nielsen | Board of Directors | 0 companies |
| Allan Thorsen | Board of Directors | 0 companies |
| Anders Peter Signell | Board of Directors | 0 companies |
| Thomas Smith Knudsen | Board of Directors | 0 companies |
| Alex Tengvall | Chairman | 0 companies |
| Alex Tengvall | Board of Directors | 0 companies |