| Revenue | DKK 961K | — |
| EBITDA | DKK 961K | +41% |
| Net profit | DKK 752K | +47% |
| Total assets | DKK 2,4M | +9% |
| Equity | DKK 2M | +60% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 9 | -6 | 0 | 141 | 185 | 948 | 1.649 | — | — | — | — | 961 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -858 | -1.606 | -821 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 9 | -6 | -6 | 99 | 57 | 90 | 43 | 301 | 564 | 1.403 | 681 | 961 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 9 | -6 | -6 | 99 | 57 | 90 | 43 | 301 | 564 | 1.403 | 681 | 961 |
| Net financials | -7 | -6 | -3 | 0 | 0 | 0 | -1 | -3 | -2 | -4 | -9 | 15 | 3 |
| Profit before tax | -23 | 2 | -9 | -6 | 99 | 57 | 89 | 40 | 299 | 561 | 1.394 | 696 | 965 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 34 | 129 | 308 | 183 | 213 |
| Net profit | -23 | 2 | -9 | -6 | 99 | 57 | 89 | 40 | 265 | 432 | 1.086 | 512 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 0 | 14 | 16 | 73 | 153 | 371 | 496 | 578 | 1.015 | 1.499 | 2.180 | 2.383 |
| Equity | -304 | -302 | -311 | -323 | -224 | -167 | -77 | -37 | 228 | 659 | 745 | 1.258 | 2.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 302 | 325 | 339 | 266 | 279 | 449 | 533 | 351 | 356 | 754 | 922 | 373 |
| Total debt | 308 | 302 | 325 | 339 | 281 | 291 | 449 | 533 | 351 | 356 | 754 | 922 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2008 | — | — |
YB Management | Management | 2008 | — | — |
HS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDERSEN INVEST 2007 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Breinsborg Poulsen | Management | 0 companies |
| Yesper Bjerring Ørum | Management | 0 companies |
| Henrik Steen Pedersen | Management | 0 companies |