| Revenue | DKK 303K | +40% |
| EBITDA | DKK 303K | +40% |
| Net profit | DKK 652K | -21% |
| Total assets | DKK 7,3M | -5% |
| Equity | DKK 5,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -9 | -4 | -5 | 145 | 236 | 246 | 268 | 250 | 314 | 217 | 303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -9 | -4 | -5 | 145 | 236 | 246 | 268 | 250 | 314 | 217 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -93 | -139 | -141 | -145 | -152 | -195 | -236 | -231 |
| EBIT | -3 | -7 | -9 | -4 | -5 | 52 | 97 | 106 | 123 | 99 | 119 | -19 | 72 |
| Net financials | 0 | 427 | 387 | 611 | 354 | -130 | 269 | 37 | 201 | 768 | 1.067 | 822 | 621 |
| Profit before tax | -3 | 420 | 378 | 607 | 349 | -78 | 366 | 143 | 324 | 867 | 1.186 | 803 | 693 |
| Tax | -0 | -3 | -2 | -1 | -1 | -9 | -3 | 2 | 8 | -14 | -7 | -26 | 41 |
| Net profit | -3 | 423 | 380 | 608 | 350 | -70 | 369 | 141 | 315 | 881 | 1.193 | 829 | 652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 450 | 851 | 1.485 | 1.632 | 5.720 | 5.639 | 5.280 | 5.445 | 6.517 | 7.046 | 7.618 | 7.261 |
| Equity | -14 | 410 | 690 | 1.196 | 1.546 | 1.477 | 1.749 | 1.789 | 2.015 | 2.795 | 3.888 | 4.616 | 5.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.537 | 3.422 | 3.322 | 3.147 | 3.023 | 2.737 | 2.643 | 1.895 |
| Short-term debt | 14 | 40 | 161 | 289 | 86 | 703 | 469 | 168 | 283 | 699 | 421 | 359 | 176 |
| Total debt | 14 | 40 | 161 | 289 | 86 | 4.240 | 3.891 | 3.490 | 3.431 | 3.722 | 3.158 | 3.002 | 2.071 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|