| Revenue | DKK 552K | +1341% |
| EBITDA | DKK 227K | +1224% |
| Net profit | DKK 414K | +1160% |
| Total assets | DKK 4,1M | -9% |
| Equity | DKK 3,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 44 | -15 | 30 | -32 | 32 | 30 | 35 | 36 | 29 | 43 | 38 | 552 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -100 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 39 | -17 | 30 | -32 | -168 | -170 | -65 | 36 | 29 | 43 | 17 | 227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 39 | -17 | 30 | -32 | -168 | -170 | -65 | 36 | 29 | 43 | 17 | 227 |
| Net financials | 102 | 328 | 288 | 246 | 1.492 | 422 | 147 | 608 | 263 | 104 | 47 | -47 | 278 |
| Profit before tax | 125 | 367 | 271 | 275 | 1.460 | 254 | -13 | 543 | 299 | 133 | 90 | -30 | 505 |
| Tax | 67 | 59 | 68 | 68 | 320 | 56 | 5 | 120 | -263 | 17 | 62 | 9 | 91 |
| Net profit | 58 | 309 | 203 | 208 | 1.140 | 198 | -18 | 423 | 562 | 116 | 28 | -39 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.932 | 2.285 | 2.522 | 2.732 | 3.883 | 4.324 | 3.825 | 4.083 | 4.517 | 4.625 | 4.655 | 4.498 | 4.110 |
| Equity | 1.367 | 1.676 | 1.879 | 2.087 | 3.125 | 3.220 | 3.096 | 3.432 | 3.909 | 3.940 | 4.075 | 3.918 | 3.914 |
| Long-term debt | 535 | 535 | 535 | 535 | 535 | 535 | 535 | 517 | 493 | 469 | 445 | 403 | 0 |
| Short-term debt | 30 | 74 | 108 | 110 | 223 | 569 | 194 | 134 | 115 | 216 | 136 | 177 | 195 |
| Total debt | 565 | 609 | 643 | 645 | 758 | 1.104 | 729 | 651 | 608 | 685 | 581 | 580 | 195 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|