| Revenue | DKK -5K | -5% |
| EBITDA | DKK -5K | +4% |
| Net profit | DKK -5K | +4% |
| Total assets | DKK 19K | +0% |
| Equity | DKK -293K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 195 | 231 | 191 | 10 | -11 | -6 | 12 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 195 | 231 | -194 | -20 | -11 | -6 | 12 | -5 | -5 |
| Depreciation & amort. | 93 | 93 | 93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 102 | 138 | -194 | -20 | -11 | -6 | 12 | -5 | -5 |
| Net financials | -309 | -102 | -54 | -1.593 | -4 | -1 | -2 | 0 | -0 | 0 |
| Profit before tax | -205 | -0 | 84 | -1.787 | -24 | -12 | -8 | 12 | -5 | -5 |
| Tax | -5 | -4 | 7 | -73 | -5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -200 | 4 | 77 | -1.714 | -19 | -12 | -8 | 12 | -5 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.166 | 3.980 | 3.887 | 3.525 | 0 | 0 | 0 | 2 | 19 | 19 |
| Equity | 1.411 | 1.382 | 1.459 | -255 | -275 | -287 | -295 | -283 | -288 | -293 |
| Long-term debt | 1.548 | 1.420 | 1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 845 | 852 | 852 | 3.775 | 275 | 287 | 295 | 284 | 306 | 311 |
| Total debt | 2.393 | 2.273 | 2.137 | 3.775 | 275 | 287 | 295 | 284 | 306 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |